Taokaenoi Food & Marketing Public Company Limited (BKK: TKN)
9.60
-0.25 (-2.54%)
Sep 9, 2024, 10:36 AM ICT
TKN Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 248.81 | 296.76 | 460.59 | 223.37 | 208.58 | 162.3 | Upgrade
|
Short-Term Investments | - | - | - | - | - | 4.87 | Upgrade
|
Trading Asset Securities | 83.58 | 165.96 | 164.73 | 253.56 | 274.65 | 2.74 | Upgrade
|
Cash & Short-Term Investments | 332.39 | 462.73 | 625.32 | 476.93 | 483.23 | 169.91 | Upgrade
|
Cash Growth | -31.18% | -26.00% | 31.11% | -1.30% | 184.40% | -7.36% | Upgrade
|
Accounts Receivable | 663.12 | 658.38 | 578.32 | 517.4 | 378.11 | 547.33 | Upgrade
|
Other Receivables | 3.04 | 10.35 | 6.09 | 8.63 | 11.48 | 8.19 | Upgrade
|
Receivables | 666.16 | 668.73 | 584.41 | 526.02 | 389.59 | 555.51 | Upgrade
|
Inventory | 1,841 | 893.38 | 744.39 | 1,087 | 1,289 | 1,672 | Upgrade
|
Prepaid Expenses | 21.7 | 26.48 | 16.4 | 17.63 | 16.9 | 24.37 | Upgrade
|
Other Current Assets | 10.04 | 10.79 | 8.21 | 21.34 | 23.45 | 47.24 | Upgrade
|
Total Current Assets | 2,871 | 2,062 | 1,979 | 2,129 | 2,202 | 2,469 | Upgrade
|
Property, Plant & Equipment | 976.56 | 966.77 | 1,008 | 1,105 | 1,071 | 1,019 | Upgrade
|
Long-Term Investments | 8.37 | 8.92 | 9.68 | - | - | - | Upgrade
|
Goodwill | 14.07 | 13.07 | 13.2 | 12.76 | 11.47 | 11.51 | Upgrade
|
Other Intangible Assets | 62.13 | 47.62 | 53.28 | 53.27 | 55.67 | 50.97 | Upgrade
|
Long-Term Deferred Tax Assets | 74.09 | 75.74 | 85.57 | 92.85 | 75.8 | 65.82 | Upgrade
|
Other Long-Term Assets | 50.88 | 52.66 | 62.55 | 61.48 | 65.71 | 90.63 | Upgrade
|
Total Assets | 4,064 | 3,234 | 3,211 | 3,454 | 3,481 | 3,707 | Upgrade
|
Accounts Payable | 732.86 | 258.55 | 276.75 | 261.2 | 169.67 | 303.14 | Upgrade
|
Accrued Expenses | - | 300.5 | 270.14 | 237.47 | 273.12 | 179.05 | Upgrade
|
Short-Term Debt | 678.15 | 20.34 | 174.59 | 518.54 | 704.81 | 878.73 | Upgrade
|
Current Portion of Long-Term Debt | - | 34.8 | 34.8 | - | - | - | Upgrade
|
Current Portion of Leases | 29.78 | 29.07 | 19.44 | 30.94 | 25.16 | 0 | Upgrade
|
Current Income Taxes Payable | 10.77 | 18.11 | 22.62 | 13.08 | 21.32 | 11.77 | Upgrade
|
Other Current Liabilities | 19.17 | 166.75 | 125.42 | 146.27 | 163.59 | 167.2 | Upgrade
|
Total Current Liabilities | 1,471 | 828.12 | 923.75 | 1,207 | 1,358 | 1,540 | Upgrade
|
Long-Term Debt | - | 84.58 | 119.38 | 134.08 | 4.51 | - | Upgrade
|
Long-Term Leases | 49.74 | 53.79 | 57.81 | 77.85 | 63.18 | - | Upgrade
|
Other Long-Term Liabilities | 0.2 | 0.48 | 2.07 | 2.14 | 1.66 | - | Upgrade
|
Total Liabilities | 1,558 | 1,001 | 1,132 | 1,459 | 1,458 | 1,565 | Upgrade
|
Common Stock | 345 | 345 | 345 | 345 | 345 | 345 | Upgrade
|
Additional Paid-In Capital | 1,315 | 1,315 | 1,315 | 1,315 | 1,315 | 1,315 | Upgrade
|
Retained Earnings | 930.71 | 575.13 | 425.53 | 340.91 | 365.78 | 484.01 | Upgrade
|
Comprensive Income & Other | -84.28 | -5.13 | -4.54 | -4.11 | -3.22 | -3.53 | Upgrade
|
Total Common Equity | 2,507 | 2,230 | 2,081 | 1,997 | 2,023 | 2,141 | Upgrade
|
Minority Interest | - | 2.6 | -1.8 | -1.68 | -0.43 | 0.28 | Upgrade
|
Shareholders' Equity | 2,507 | 2,233 | 2,080 | 1,996 | 2,023 | 2,141 | Upgrade
|
Total Liabilities & Equity | 4,064 | 3,234 | 3,211 | 3,454 | 3,481 | 3,707 | Upgrade
|
Total Debt | 757.67 | 222.58 | 406.02 | 761.41 | 797.65 | 878.73 | Upgrade
|
Net Cash (Debt) | -425.28 | 240.15 | 219.3 | -284.48 | -314.42 | -708.82 | Upgrade
|
Net Cash Growth | - | 9.50% | - | - | - | - | Upgrade
|
Net Cash Per Share | -0.31 | 0.17 | 0.16 | -0.21 | -0.23 | -0.51 | Upgrade
|
Filing Date Shares Outstanding | 1,380 | 1,380 | 1,380 | 1,380 | 1,380 | 1,380 | Upgrade
|
Total Common Shares Outstanding | 1,380 | 1,380 | 1,380 | 1,380 | 1,380 | 1,380 | Upgrade
|
Working Capital | 1,400 | 1,234 | 1,055 | 921.05 | 844.01 | 929 | Upgrade
|
Book Value Per Share | 1.82 | 1.62 | 1.51 | 1.45 | 1.47 | 1.55 | Upgrade
|
Tangible Book Value | 2,431 | 2,170 | 2,015 | 1,931 | 1,956 | 2,078 | Upgrade
|
Tangible Book Value Per Share | 1.76 | 1.57 | 1.46 | 1.40 | 1.42 | 1.51 | Upgrade
|
Land | - | 94.31 | 94.31 | 94.31 | 94.31 | 94.31 | Upgrade
|
Buildings | - | 905.18 | 833.63 | 825.7 | 770.42 | 756.63 | Upgrade
|
Machinery | - | 916.44 | 899.08 | 792.47 | 742.38 | 720.99 | Upgrade
|
Construction In Progress | - | 51.85 | 89.41 | 144.26 | 130.98 | 81.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.