BKK:TNPF Cash Flow Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-19.97	36.6	6.37	21.92	-23.8
Gain (Loss) on Sale of Investments	29.03	-30.1	-5.4	-25	7
Change in Accounts Receivable	-	0.7	-0.7	-	14.74
Change in Other Net Operating Assets	-0	-0.69	-0.12	0.69	1.42
Operating Cash Flow	9.06	6.51	0.15	-2.39	-1.99
Operating Cash Flow Growth	39.08%	4112.96%	-	-	-
Net Cash Flow	9.06	6.51	0.15	-2.39	-1.99
Levered Free Cash Flow	5.66	4.06	-0.26	-1.22	19.45
Unlevered Free Cash Flow	5.66	4.06	-0.26	-1.22	19.45
Change in Working Capital	-0	0.01	-0.82	0.69	16.16

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.