The Practical Solution PCL (BKK:TPS)
Thailand flag Thailand · Delayed Price · Currency is THB
3.620
+0.020 (0.56%)
Feb 11, 2026, 11:53 AM ICT

BKK:TPS Statistics

Total Valuation

BKK:TPS has a market cap or net worth of THB 1.50 billion. The enterprise value is 1.40 billion.

Market Cap1.50B
Enterprise Value 1.40B

Important Dates

The next estimated earnings date is Friday, February 20, 2026.

Earnings Date Feb 20, 2026
Ex-Dividend Date Aug 27, 2025

Share Statistics

BKK:TPS has 417.36 million shares outstanding. The number of shares has increased by 6.62% in one year.

Current Share Class 417.36M
Shares Outstanding 417.36M
Shares Change (YoY) +6.62%
Shares Change (QoQ) n/a
Owned by Insiders (%) 72.73%
Owned by Institutions (%) 0.25%
Float 113.79M

Valuation Ratios

The trailing PE ratio is 9.43.

PE Ratio 9.43
Forward PE n/a
PS Ratio 0.90
PB Ratio 2.17
P/TBV Ratio 2.23
P/FCF Ratio 8.10
P/OCF Ratio 7.95
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.82, with an EV/FCF ratio of 7.52.

EV / Earnings 8.72
EV / Sales 0.84
EV / EBITDA 6.82
EV / EBIT 7.21
EV / FCF 7.52

Financial Position

The company has a current ratio of 2.23, with a Debt / Equity ratio of 0.07.

Current Ratio 2.23
Quick Ratio 1.89
Debt / Equity 0.07
Debt / EBITDA 0.23
Debt / FCF 0.25
Interest Coverage 217.23

Financial Efficiency

Return on equity (ROE) is 24.25% and return on invested capital (ROIC) is 25.40%.

Return on Equity (ROE) 24.25%
Return on Assets (ROA) 9.95%
Return on Invested Capital (ROIC) 25.40%
Return on Capital Employed (ROCE) 22.70%
Weighted Average Cost of Capital (WACC) 3.77%
Revenue Per Employee 18.05M
Profits Per Employee 1.74M
Employee Count 93
Asset Turnover 1.36
Inventory Turnover 11.12

Taxes

In the past 12 months, BKK:TPS has paid 41.76 million in taxes.

Income Tax 41.76M
Effective Tax Rate 20.55%

Stock Price Statistics

The stock price has increased by +8.23% in the last 52 weeks. The beta is -0.07, so BKK:TPS's price volatility has been lower than the market average.

Beta (5Y) -0.07
52-Week Price Change +8.23%
50-Day Moving Average 3.36
200-Day Moving Average 3.39
Relative Strength Index (RSI) 52.99
Average Volume (20 Days) 96,006

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:TPS had revenue of THB 1.66 billion and earned 160.11 million in profits. Earnings per share was 0.38.

Revenue1.66B
Gross Profit 474.19M
Operating Income 193.64M
Pretax Income 203.25M
Net Income 160.11M
EBITDA 195.87M
EBIT 193.64M
Earnings Per Share (EPS) 0.38
Full Income Statement

Balance Sheet

The company has 168.61 million in cash and 47.27 million in debt, with a net cash position of 121.34 million or 0.29 per share.

Cash & Cash Equivalents 168.61M
Total Debt 47.27M
Net Cash 121.34M
Net Cash Per Share 0.29
Equity (Book Value) 691.25M
Book Value Per Share 1.61
Working Capital 455.37M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 188.88 million and capital expenditures -3.28 million, giving a free cash flow of 185.60 million.

Operating Cash Flow 188.88M
Capital Expenditures -3.28M
Free Cash Flow 185.60M
FCF Per Share 0.44
Full Cash Flow Statement

Margins

Gross margin is 28.56%, with operating and profit margins of 11.66% and 9.64%.

Gross Margin 28.56%
Operating Margin 11.66%
Pretax Margin 12.24%
Profit Margin 9.64%
EBITDA Margin 11.80%
EBIT Margin 11.66%
FCF Margin 11.18%

Dividends & Yields

This stock pays an annual dividend of 0.16, which amounts to a dividend yield of 4.68%.

Dividend Per Share 0.16
Dividend Yield 4.68%
Dividend Growth (YoY) n/a
Years of Dividend Growth 4
Payout Ratio 73.40%
Buyback Yield -6.62%
Shareholder Yield -1.95%
Earnings Yield 10.66%
FCF Yield 12.35%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 5, 2021. It was a forward split with a ratio of 1.2.

Last Split Date Apr 5, 2021
Split Type Forward
Split Ratio 1.2

Scores

BKK:TPS has an Altman Z-Score of 4.14 and a Piotroski F-Score of 7.

Altman Z-Score 4.14
Piotroski F-Score 7