Thai Rayon PCL (BKK: TR)
Thailand flag Thailand · Delayed Price · Currency is THB
38.75
-0.25 (-0.64%)
Dec 20, 2024, 4:29 PM ICT

Thai Rayon PCL Cash Flow Statement

Millions THB. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-3,407-1,852682.673,50489.49188.84
Upgrade
Depreciation & Amortization
344.56361.43371.68360.26354.86326.39
Upgrade
Loss (Gain) From Sale of Assets
-0.56-0.990.550.67-0.3-0.12
Upgrade
Loss (Gain) From Sale of Investments
-191.31-184.9----
Upgrade
Loss (Gain) on Equity Investments
238.29-1,702-1,313-3,035-198.3-513.21
Upgrade
Other Operating Activities
3,1713,219-74.7860.06-45.16-24.31
Upgrade
Change in Accounts Receivable
-192.48-131.4399.52-417.18-450.15301.93
Upgrade
Change in Inventory
-198.38149.6879.01-1,283366.35217.67
Upgrade
Change in Accounts Payable
-122.84167.3-561.631,496-351.9-156.41
Upgrade
Change in Other Net Operating Assets
-174.9934.5932.66-130.68-90.0229.8
Upgrade
Operating Cash Flow
-533.9261.74-383.56555.13-325.13370.57
Upgrade
Operating Cash Flow Growth
------49.77%
Upgrade
Capital Expenditures
-111.34-92.49-213.6-262.14-109.99-281.47
Upgrade
Sale of Property, Plant & Equipment
1.611.470.050.180.311.2
Upgrade
Sale (Purchase) of Intangibles
--0.02--0.92-0.53-0.04
Upgrade
Investment in Securities
-1,091-203.91300.34-200.1-985.251,078
Upgrade
Other Investing Activities
166.24165.61175.61109.01149.03184.36
Upgrade
Investing Cash Flow
-1,035-129.33262.39-353.98-946.43982.19
Upgrade
Short-Term Debt Issued
-910150-98.0416.96
Upgrade
Total Debt Issued
4,935910150-98.0416.96
Upgrade
Short-Term Debt Repaid
--1,030--115--
Upgrade
Total Debt Repaid
-4,293-1,030--115--
Upgrade
Net Debt Issued (Repaid)
642-120150-11598.0416.96
Upgrade
Common Dividends Paid
-10.08-10.08-112.9-10.08-10.08-141.05
Upgrade
Other Financing Activities
-6.15-1.49-1.04-1.09-0.32-0.04
Upgrade
Financing Cash Flow
625.77-131.5736.06-126.1787.64-124.12
Upgrade
Net Cash Flow
-942.82-199.17-85.1174.97-1,1841,229
Upgrade
Free Cash Flow
-645.26-30.75-597.16292.98-435.1389.1
Upgrade
Free Cash Flow Growth
------83.03%
Upgrade
Free Cash Flow Margin
-6.71%-0.33%-7.17%2.77%-7.18%1.21%
Upgrade
Free Cash Flow Per Share
-3.20-0.15-2.961.45-2.160.44
Upgrade
Cash Interest Paid
6.151.491.041.090.320.04
Upgrade
Cash Income Tax Paid
--45.0496.16--
Upgrade
Levered Free Cash Flow
-577.941,369-334.592.8-409.39170.92
Upgrade
Unlevered Free Cash Flow
-574.11,370-333.8493.48-409.19170.94
Upgrade
Change in Net Working Capital
-1,518-3,51026.34275.85517.29-456.31
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.