Aesthetic Connect PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021
Period Ending	Nov '24 Nov 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,220	6,265	-	-
Enterprise Value	2,153	6,245	-	-
Last Close Price	9.20	17.48	-	-
PE Ratio	21.05	25.33	-	-
Forward PE	18.59	25.12	-	-
PS Ratio	5.42	8.79	-	-
PB Ratio	1.91	3.73	-	-
P/TBV Ratio	1.98	3.74	-	-
P/FCF Ratio	-	59.20	-	-
P/OCF Ratio	23.28	30.11	-	-
EV/Sales Ratio	3.66	8.76	-	-
EV/EBITDA Ratio	10.76	24.92	-	-
EV/EBIT Ratio	11.66	25.45	-	-
EV/FCF Ratio	-34.21	59.02	-	-
Debt / Equity Ratio	0.00	0.01	0.23	0.09
Debt / EBITDA Ratio	0.03	0.05	0.37	0.20
Debt / FCF Ratio	-	0.13	-	0.17
Asset Turnover	0.48	0.55	1.34	-
Inventory Turnover	73.21	92.65	119.33	-
Quick Ratio	12.47	11.99	2.85	3.74
Current Ratio	12.58	12.05	2.91	3.78
Return on Equity (ROE)	14.16%	17.13%	58.23%	-
Return on Assets (ROA)	9.50%	11.81%	33.61%	-
Return on Capital (ROIC)	10.22%	12.82%	39.19%	-
Earnings Yield	4.75%	3.07%	-	-
FCF Yield	-1.95%	1.69%	-	-
Dividend Yield	6.52%	2.29%	-	-
Payout Ratio	92.43%	156.84%	22.13%	72.24%
Buyback Yield / Dilution	-33.26%	-7.30%	-	-
Total Shareholder Return	-26.74%	-5.01%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.