BKK:TSI Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	114	95	171	323	495	704
Market Cap Growth	-33.33%	-44.44%	-47.06%	-34.62%	-29.73%	32.14%
Enterprise Value	141	108	157	292	349	531
PE Ratio	10.61	8.84	-	-	-	-
PS Ratio	0.10	0.08	0.14	0.59	0.83	1.50
PB Ratio	0.45	0.37	0.80	1.88	1.38	1.90
P/FCF Ratio	-	-	-	5.01	-	34.87
P/OCF Ratio	-	-	-	4.85	-	31.46
EV/Sales Ratio	0.12	0.09	0.13	0.53	0.59	1.13
EV/EBITDA Ratio	11.59	24.75	27.91	-	14.32	-
EV/EBIT Ratio	59.74	45.97	85.16	-	16.81	-
EV/FCF Ratio	-2.31	-	-	4.53	-	26.27
Debt / Equity Ratio	0.15	0.15	0.14	0.21	0.12	0.09
Debt / EBITDA Ratio	3.19	3.19	2.19	-	1.27	-
Debt / FCF Ratio	-	-	-	0.55	-	1.65
Net Debt / Equity Ratio	0.11	0.11	-0.04	-0.45	-0.30	-0.41
Net Debt / EBITDA Ratio	6.12	6.12	-1.63	0.47	-4.43	3.45
Net Debt / FCF Ratio	-0.44	-0.44	0.44	-1.19	4.77	-7.62
Quick Ratio	0.90	0.90	0.60	0.25	0.30	0.39
Current Ratio	33.65	33.65	5.36	0.76	0.87	0.88
Asset Turnover	1.05	1.05	0.88	0.35	0.44	0.37
Return on Equity (ROE)	4.60%	4.60%	-9.60%	-60.26%	-7.46%	-15.22%
Return on Assets (ROA)	0.13%	0.13%	0.08%	-6.54%	0.95%	-2.34%
Return on Invested Capital (ROIC)	0.89%	0.88%	-3.43%	-54.73%	-7.51%	-11.64%
Earnings Yield	9.42%	11.31%	-10.80%	-49.30%	-5.49%	-8.50%
FCF Yield	-53.56%	-64.27%	-12.26%	19.98%	-4.57%	2.87%
Buyback Yield / Dilution	-	-	0.01%	-0.19%	0.32%	7.04%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.