Tesla, Inc. (BKK:TSLA01)

Tesla Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	47,679,126	47,169,493	44,494,638	27,155,917	13,446,371	35,314,576
Market Cap Growth	28.97%	6.01%	63.85%	101.96%	-61.92%	75.87%
Enterprise Value	46,777,734	46,314,431	43,805,226	26,576,252	12,963,788	35,165,291
Last Close Price	36.25	43.25	-	-	-	-
PE Ratio	398.48	394.22	181.82	52.66	30.91	192.54
PS Ratio	15.94	15.77	13.27	8.16	4.78	19.76
PB Ratio	18.24	18.05	17.59	12.42	8.48	33.67
P/TBV Ratio	18.41	18.21	17.78	12.70	8.78	35.77
P/FCF Ratio	243.06	240.46	362.01	181.29	51.45	213.44
P/OCF Ratio	102.52	101.42	86.87	59.59	26.42	92.51
EV/Sales Ratio	15.66	15.49	13.06	7.99	4.60	19.68
EV/EBITDA Ratio	121.02	139.82	97.97	57.02	21.76	112.26
EV/EBIT Ratio	-	337.22	166.64	86.95	27.39	162.36
EV/FCF Ratio	238.47	236.11	356.40	177.42	49.60	212.54
Debt / Equity Ratio	0.18	0.18	0.19	0.15	0.13	0.28
Debt / EBITDA Ratio	1.20	1.20	0.94	0.65	0.32	0.88
Debt / FCF Ratio	2.37	2.37	3.80	2.20	0.76	1.78
Net Debt / Equity Ratio	-0.35	-0.35	-0.31	-0.31	-0.36	-0.28
Net Debt / EBITDA Ratio	-2.79	-2.79	-1.76	-1.44	-0.95	-0.94
Net Debt / FCF Ratio	-4.72	-4.72	-6.41	-4.48	-2.17	-1.77
Asset Turnover	0.73	0.73	0.85	1.02	1.13	0.94
Inventory Turnover	6.37	6.37	6.26	5.98	6.52	8.16
Quick Ratio	1.54	1.54	1.43	1.14	0.95	1.00
Current Ratio	2.16	2.16	2.03	1.73	1.53	1.38
Return on Equity (ROE)	4.92%	4.92%	10.42%	27.35%	32.49%	20.43%
Return on Assets (ROA)	2.10%	2.10%	4.19%	5.88%	11.85%	7.13%
Return on Invested Capital (ROIC)	5.98%	6.10%	12.85%	24.18%	48.12%	28.75%
Return on Capital Employed (ROCE)	4.10%	4.10%	8.20%	11.40%	24.60%	15.40%
Earnings Yield	0.25%	0.25%	0.55%	1.90%	3.23%	0.52%
FCF Yield	0.41%	0.42%	0.28%	0.55%	1.94%	0.47%
Buyback Yield / Dilution	-0.86%	-0.86%	-0.37%	-0.29%	-2.63%	-4.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.