Tesla Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	48,726,564	47,169,493	44,494,638	27,155,917	13,446,371	35,314,576
Market Cap Growth	11.23%	6.01%	63.85%	101.96%	-61.92%	75.87%
Enterprise Value	47,836,273	46,314,431	43,805,226	26,576,252	12,963,788	35,165,291
Last Close Price	4.34	4.90	-	-	-	-
PE Ratio	407.24	394.22	181.82	52.66	30.91	192.54
PS Ratio	16.29	15.77	13.27	8.16	4.78	19.76
PB Ratio	18.65	18.05	17.59	12.42	8.48	33.67
P/TBV Ratio	18.81	18.21	17.78	12.70	8.78	35.77
P/FCF Ratio	248.40	240.46	362.01	181.29	51.45	213.44
P/OCF Ratio	104.77	101.42	86.87	59.59	26.42	92.51
EV/Sales Ratio	16.21	15.49	13.06	7.99	4.60	19.68
EV/EBITDA Ratio	125.30	139.82	97.97	57.02	21.76	112.26
EV/EBIT Ratio	-	337.22	166.64	86.95	27.39	162.36
EV/FCF Ratio	243.86	236.11	356.40	177.42	49.60	212.54
Debt / Equity Ratio	0.18	0.18	0.19	0.15	0.13	0.28
Debt / EBITDA Ratio	1.20	1.20	0.94	0.65	0.32	0.88
Debt / FCF Ratio	2.37	2.37	3.80	2.20	0.76	1.78
Asset Turnover	0.73	0.73	0.85	1.02	1.13	0.94
Inventory Turnover	6.37	6.37	6.26	5.98	6.52	8.16
Quick Ratio	1.54	1.54	1.43	1.14	0.95	1.00
Current Ratio	2.16	2.16	2.03	1.73	1.53	1.38
Return on Equity (ROE)	4.92%	4.92%	10.42%	27.35%	32.49%	20.43%
Return on Assets (ROA)	2.10%	2.10%	4.19%	5.88%	11.85%	7.13%
Return on Invested Capital (ROIC)	5.98%	6.10%	12.85%	24.18%	48.12%	28.75%
Return on Capital Employed (ROCE)	4.10%	4.10%	8.20%	11.40%	24.60%	15.40%
Earnings Yield	0.25%	0.25%	0.55%	1.90%	3.23%	0.52%
FCF Yield	0.40%	0.42%	0.28%	0.55%	1.94%	0.47%
Buyback Yield / Dilution	-0.86%	-0.86%	-0.37%	-0.29%	-2.63%	-4.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.