Thoresen Thai Agencies PCL (BKK:TTA)
Thailand · Delayed Price · Currency is THB 4.340
-0.020 (-0.46%)
Aug 1, 2025, 4:38 PM ICT
HashiCorp Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 32,979 | 32,206 | 23,976 | 29,321 | 22,128 | 12,830 | Upgrade | |
Revenue Growth (YoY) | 28.16% | 34.33% | -18.23% | 32.50% | 72.47% | -16.84% | Upgrade |
Cost of Revenue | 28,810 | 27,299 | 19,663 | 21,887 | 16,169 | 11,137 | Upgrade |
Gross Profit | 4,169 | 4,907 | 4,313 | 7,433 | 5,960 | 1,693 | Upgrade |
Selling, General & Admin | 3,795 | 3,372 | 3,211 | 4,076 | 2,365 | 2,653 | Upgrade |
Other Operating Expenses | -366.22 | -361.82 | -352.29 | -62.31 | -55.12 | -50 | Upgrade |
Operating Expenses | 3,429 | 3,010 | 2,859 | 4,013 | 2,309 | 2,603 | Upgrade |
Operating Income | 740.2 | 1,897 | 1,454 | 3,420 | 3,650 | -910.56 | Upgrade |
Interest Expense | -726 | -739.45 | -700.07 | -510.58 | -416.05 | -411.34 | Upgrade |
Interest & Investment Income | 356.45 | 355.14 | 290.82 | 182.05 | 106.23 | 116.81 | Upgrade |
Earnings From Equity Investments | 206.72 | 141.84 | 178.57 | 167.91 | 80.21 | -2.51 | Upgrade |
Currency Exchange Gain (Loss) | -614.16 | - | - | - | 130.83 | 11.06 | Upgrade |
EBT Excluding Unusual Items | -36.79 | 1,655 | 1,223 | 3,259 | 3,551 | -1,197 | Upgrade |
Gain (Loss) on Sale of Investments | -24.65 | 60.19 | 105.24 | - | 236.15 | -2,133 | Upgrade |
Gain (Loss) on Sale of Assets | 1,302 | - | - | - | 24.76 | 2.13 | Upgrade |
Legal Settlements | - | - | 20.56 | - | - | - | Upgrade |
Pretax Income | 1,241 | 1,715 | 1,349 | 3,283 | 3,812 | -3,327 | Upgrade |
Income Tax Expense | 59.9 | 152.84 | 18.53 | 21.91 | 126.26 | 41.36 | Upgrade |
Earnings From Continuing Operations | 1,181 | 1,562 | 1,330 | 3,261 | 3,686 | -3,369 | Upgrade |
Minority Interest in Earnings | -121.34 | -238.84 | -113.43 | 8.19 | 172.63 | 1,424 | Upgrade |
Net Income | 1,060 | 1,323 | 1,217 | 3,269 | 3,859 | -1,945 | Upgrade |
Net Income to Common | 1,060 | 1,323 | 1,217 | 3,269 | 3,859 | -1,945 | Upgrade |
Net Income Growth | -49.97% | 8.73% | -62.78% | -15.28% | - | - | Upgrade |
Shares Outstanding (Basic) | 1,822 | 1,822 | 1,822 | 1,822 | 1,822 | 1,822 | Upgrade |
Shares Outstanding (Diluted) | 1,822 | 1,822 | 1,822 | 1,822 | 1,822 | 1,822 | Upgrade |
EPS (Basic) | 0.58 | 0.73 | 0.67 | 1.79 | 2.12 | -1.07 | Upgrade |
EPS (Diluted) | 0.58 | 0.73 | 0.67 | 1.79 | 2.12 | -1.07 | Upgrade |
EPS Growth | -49.97% | 8.73% | -62.78% | -15.28% | - | - | Upgrade |
Free Cash Flow | 124.11 | 339.88 | 681.59 | 4,950 | 3,364 | -600.86 | Upgrade |
Free Cash Flow Per Share | 0.07 | 0.19 | 0.37 | 2.72 | 1.85 | -0.33 | Upgrade |
Dividend Per Share | 0.220 | 0.220 | 0.180 | 0.220 | 0.220 | 0.020 | Upgrade |
Dividend Growth | 22.22% | 22.22% | -18.18% | - | 1000.00% | -66.67% | Upgrade |
Gross Margin | 12.64% | 15.24% | 17.99% | 25.35% | 26.93% | 13.19% | Upgrade |
Operating Margin | 2.24% | 5.89% | 6.06% | 11.66% | 16.50% | -7.10% | Upgrade |
Profit Margin | 3.21% | 4.11% | 5.08% | 11.15% | 17.44% | -15.16% | Upgrade |
Free Cash Flow Margin | 0.38% | 1.05% | 2.84% | 16.88% | 15.20% | -4.68% | Upgrade |
EBITDA | 2,158 | 3,290 | 2,759 | 4,689 | 4,753 | 198.7 | Upgrade |
EBITDA Margin | 6.54% | 10.21% | 11.51% | 15.99% | 21.48% | 1.55% | Upgrade |
D&A For EBITDA | 1,418 | 1,393 | 1,306 | 1,269 | 1,103 | 1,109 | Upgrade |
EBIT | 740.2 | 1,897 | 1,454 | 3,420 | 3,650 | -910.56 | Upgrade |
EBIT Margin | 2.24% | 5.89% | 6.06% | 11.66% | 16.50% | -7.10% | Upgrade |
Effective Tax Rate | 4.83% | 8.91% | 1.37% | 0.67% | 3.31% | - | Upgrade |
Revenue as Reported | 32,979 | 32,206 | 23,976 | 29,321 | 22,128 | 12,830 | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.