Thoresen Thai Agencies PCL (BKK:TTA)

R1 RCM Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,909	9,295	11,664	14,944	17,405	10,297
Market Cap Growth	-38.15%	-20.31%	-21.95%	-14.14%	69.03%	27.25%
Enterprise Value	15,536	15,624	15,356	16,103	20,951	14,870
Last Close Price	4.34	4.86	5.93	7.39	8.42	4.97
PE Ratio	7.47	7.02	9.59	4.57	4.51	-
Forward PE	9.81	28.70	28.70	28.70	28.70	28.70
PS Ratio	0.24	0.29	0.49	0.51	0.79	0.80
PB Ratio	0.24	0.29	0.39	0.54	0.71	0.54
P/TBV Ratio	0.27	0.33	0.44	0.62	0.83	0.65
P/FCF Ratio	-	27.35	17.11	3.02	5.17	-
P/OCF Ratio	-	3.68	3.83	2.38	3.40	8.86
EV/Sales Ratio	0.47	0.49	0.64	0.55	0.95	1.16
EV/EBITDA Ratio	5.46	4.75	5.57	3.43	4.41	74.84
EV/EBIT Ratio	16.41	8.24	10.56	4.71	5.74	-
EV/FCF Ratio	125.18	45.97	22.53	3.25	6.23	-
Debt / Equity Ratio	0.36	0.38	0.33	0.35	0.44	0.50
Debt / EBITDA Ratio	4.47	3.18	3.03	1.93	2.19	28.52
Debt / FCF Ratio	95.04	35.33	14.39	1.94	3.18	-
Asset Turnover	0.66	0.68	0.56	0.73	0.63	0.40
Inventory Turnover	21.05	19.94	12.55	13.53	13.49	10.33
Quick Ratio	1.77	2.07	2.03	1.70	2.40	1.80
Current Ratio	2.06	2.57	2.50	2.13	2.84	2.25
Return on Equity (ROE)	3.69%	5.04%	4.60%	12.51%	16.91%	-16.12%
Return on Assets (ROA)	0.92%	2.50%	2.10%	5.31%	6.52%	-1.76%
Return on Capital (ROIC)	1.04%	2.83%	2.35%	5.90%	7.15%	-1.91%
Return on Capital Employed (ROCE)	1.70%	4.50%	3.80%	10.30%	11.30%	-
Earnings Yield	13.40%	14.24%	10.43%	21.88%	22.17%	-18.88%
FCF Yield	1.57%	3.66%	5.84%	33.12%	19.33%	-5.83%
Dividend Yield	5.05%	4.53%	3.03%	2.98%	2.61%	0.40%
Payout Ratio	30.96%	24.79%	32.95%	12.26%	0.95%	-
Total Shareholder Return	5.05%	4.53%	3.03%	2.98%	2.61%	0.40%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.