UOB Kay Hian Securities (Thailand) PCL (BKK: UOBKH)
Thailand
· Delayed Price · Currency is THB 5.30
+0.15 (2.91%)
Nov 20, 2024, 4:20 PM ICT
UOBKH Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 209.04 | 191.72 | 115.32 | 108.51 | 115.7 | 170.87 | Upgrade
|
| Total Interest Expense | 15.77 | 18.5 | 10.18 | 9.45 | 13.9 | 26.36 | Upgrade
|
| Net Interest Income | 193.28 | 173.22 | 105.14 | 99.06 | 101.81 | 144.5 | Upgrade
|
| Brokerage Commission | 543.2 | 654.88 | 995.61 | 1,414 | 1,090 | 775.96 | Upgrade
|
| Underwriting & Investment Banking Fee | 259.18 | 219.97 | 165.22 | 58.78 | 98.09 | 42.09 | Upgrade
|
| Gain on Sale of Investments (Rev) | -4.54 | -76.86 | 19.66 | 56.36 | 133.72 | 33.24 | Upgrade
|
| Other Revenue | 74.27 | 153.82 | 90.89 | 26.85 | -49.41 | 26.01 | Upgrade
|
| Revenue Before Loan Losses | 1,065 | 1,125 | 1,377 | 1,655 | 1,374 | 1,022 | Upgrade
|
| Provision for Loan Losses | 15.53 | 0.52 | 0 | - | -0.11 | 0.08 | Upgrade
|
| Revenue | 1,050 | 1,125 | 1,377 | 1,655 | 1,374 | 1,022 | Upgrade
|
| Revenue Growth (YoY) | -13.23% | -18.31% | -16.81% | 20.40% | 34.51% | -0.55% | Upgrade
|
| Salaries & Employee Benefits | 492.27 | 560.88 | 620.15 | 735.72 | 626.73 | 562.6 | Upgrade
|
| Cost of Services Provided | 219.87 | 173.72 | 206.89 | 170.58 | 172.49 | 116.8 | Upgrade
|
| Other Operating Expenses | 232.61 | 245.62 | 254.19 | 258.46 | 256.39 | 292.32 | Upgrade
|
| Total Operating Expenses | 944.75 | 980.22 | 1,081 | 1,165 | 1,056 | 971.72 | Upgrade
|
| Operating Income | 105.1 | 144.28 | 295.29 | 489.98 | 318.7 | 49.99 | Upgrade
|
| EBT Excluding Unusual Items | 105.1 | 144.28 | 295.29 | 489.98 | 318.7 | 49.99 | Upgrade
|
| Impairment of Goodwill | -28.08 | -32.53 | -15.73 | -5.75 | -17.38 | -28.27 | Upgrade
|
| Pretax Income | 77.02 | 111.75 | 279.55 | 484.22 | 301.32 | 21.72 | Upgrade
|
| Income Tax Expense | 16.94 | 20.89 | 62.34 | 103.18 | 61.68 | 5.8 | Upgrade
|
| Earnings From Continuing Ops. | 60.08 | 90.86 | 217.21 | 381.05 | 239.65 | 15.93 | Upgrade
|
| Net Income | 60.08 | 90.86 | 217.21 | 381.05 | 239.65 | 15.93 | Upgrade
|
| Net Income to Common | 60.08 | 90.86 | 217.21 | 381.05 | 239.65 | 15.93 | Upgrade
|
| Net Income Growth | -53.38% | -58.17% | -43.00% | 59.00% | 1404.76% | -90.67% | Upgrade
|
| Shares Outstanding (Basic) | 502 | 502 | 502 | 502 | 502 | 502 | Upgrade
|
| Shares Outstanding (Diluted) | 502 | 502 | 502 | 502 | 502 | 502 | Upgrade
|
| EPS (Basic) | 0.12 | 0.18 | 0.43 | 0.76 | 0.48 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.18 | 0.43 | 0.76 | 0.48 | 0.03 | Upgrade
|
| EPS Growth | -53.38% | -58.17% | -43.00% | 59.00% | 1404.78% | -90.67% | Upgrade
|
| Free Cash Flow | 734.36 | 890.94 | -362.45 | -345.65 | 596.7 | -241.18 | Upgrade
|
| Free Cash Flow Per Share | 1.46 | 1.77 | -0.72 | -0.69 | 1.19 | -0.48 | Upgrade
|
| Dividend Per Share | 0.040 | 0.040 | 0.090 | 0.160 | 0.100 | 0.007 | Upgrade
|
| Dividend Growth | -55.56% | -55.56% | -43.75% | 60.00% | 1328.57% | -90.00% | Upgrade
|
| Operating Margin | 10.01% | 12.83% | 21.45% | 29.61% | 23.19% | 4.89% | Upgrade
|
| Profit Margin | 5.72% | 8.08% | 15.78% | 23.03% | 17.44% | 1.56% | Upgrade
|
| Free Cash Flow Margin | 69.95% | 79.23% | -26.33% | -20.89% | 43.42% | -23.61% | Upgrade
|
| Effective Tax Rate | 21.99% | 18.70% | 22.30% | 21.31% | 20.47% | 26.68% | Upgrade
|
| Revenue as Reported | 1,081 | 1,144 | 1,387 | 1,664 | 1,388 | 1,048 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.