Varopakorn PCL (BKK:VARO)

Varopakorn PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	496	458	398	774	470	356
Market Cap Growth	15.07%	15.07%	-48.64%	64.89%	32.02%	-45.23%
Enterprise Value	1,532	1,362	1,262	2,138	1,716	880
Last Close Price	4.96	4.58	3.98	7.75	4.70	3.56
PE Ratio	3.80	3.51	-	-	121.22	-
PS Ratio	0.17	0.15	0.16	0.21	0.18	0.35
PB Ratio	0.55	0.51	0.52	0.88	0.60	0.46
P/TBV Ratio	0.55	0.51	0.52	0.88	0.60	0.46
P/FCF Ratio	-	-	23.16	2.23	-	-
P/OCF Ratio	-	43.20	6.13	1.97	-	78.07
EV/Sales Ratio	0.51	0.46	0.50	0.57	0.66	0.86
EV/EBITDA Ratio	6.33	5.64	22.53	20.34	12.51	-
EV/EBIT Ratio	10.51	9.35	-	251.77	39.83	-
EV/FCF Ratio	-51.38	-	73.49	6.15	-	-
Debt / Equity Ratio	1.23	1.23	1.31	1.23	1.82	0.92
Debt / EBITDA Ratio	4.58	4.58	17.95	10.31	10.32	-
Debt / FCF Ratio	-	-	58.94	3.12	-	-
Asset Turnover	1.30	1.30	1.14	1.45	1.15	0.61
Inventory Turnover	3.45	3.45	3.19	3.28	2.58	2.26
Quick Ratio	0.56	0.56	0.45	0.46	0.35	0.48
Current Ratio	1.14	1.14	1.05	1.11	1.10	1.22
Return on Equity (ROE)	15.59%	15.59%	-13.15%	-7.09%	0.50%	-16.36%
Return on Assets (ROA)	3.96%	3.96%	-1.48%	0.21%	1.20%	-5.32%
Return on Capital (ROIC)	4.80%	4.80%	-1.75%	0.26%	1.46%	-5.75%
Return on Capital Employed (ROCE)	14.70%	14.70%	-	0.80%	4.60%	-
Earnings Yield	26.32%	28.51%	-27.29%	-7.59%	0.83%	-38.86%
FCF Yield	-6.02%	-6.52%	4.32%	44.91%	-147.24%	-2.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.