VGI Public Company Limited (BKK: VGI)
2.620
-0.080 (-2.96%)
Sep 6, 2024, 4:39 PM ICT
VGI Public Company Balance Sheet
Financials in millions THB. Fiscal year is April - March.
Millions THB. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 3,402 | 2,877 | 5,774 | 1,149 | 1,415 | 684.84 | Upgrade
|
Short-Term Investments | 2,754 | 3,542 | 1,881 | 45.64 | 45.87 | 45.37 | Upgrade
|
Trading Asset Securities | - | 200 | 50.28 | - | - | - | Upgrade
|
Cash & Short-Term Investments | 6,155 | 6,619 | 7,706 | 1,195 | 1,461 | 730.21 | Upgrade
|
Cash Growth | -21.70% | -14.10% | 544.93% | -18.24% | 100.12% | -70.98% | Upgrade
|
Accounts Receivable | 524.91 | 550.42 | 527.48 | 546.03 | 407.84 | 784.36 | Upgrade
|
Other Receivables | 926.1 | 844.64 | 581.75 | 13,359 | 348.44 | 276.25 | Upgrade
|
Receivables | 2,112 | 1,997 | 1,190 | 13,939 | 756.27 | 1,202 | Upgrade
|
Inventory | 246.98 | 201.67 | 215.27 | 379.74 | 19.73 | - | Upgrade
|
Prepaid Expenses | 75.31 | 47.15 | 45.98 | 28.22 | 298.83 | 37.17 | Upgrade
|
Restricted Cash | 74.36 | 93.98 | 39.81 | - | - | - | Upgrade
|
Other Current Assets | 910.69 | 978.68 | 799.41 | 765.21 | 674.06 | 637.37 | Upgrade
|
Total Current Assets | 9,574 | 9,937 | 9,996 | 16,307 | 3,210 | 2,607 | Upgrade
|
Property, Plant & Equipment | 1,875 | 1,935 | 1,474 | 1,502 | 1,658 | 1,142 | Upgrade
|
Long-Term Investments | 14,280 | 14,701 | 20,216 | 21,436 | 15,019 | 11,851 | Upgrade
|
Goodwill | 367.34 | 367.34 | 390.84 | 313.83 | 289.12 | 236.29 | Upgrade
|
Other Intangible Assets | 907.82 | 858.39 | 874.75 | 712.74 | 469.31 | 432.3 | Upgrade
|
Long-Term Deferred Tax Assets | 301.43 | 331.4 | 139.74 | 129.41 | 94.85 | 560.43 | Upgrade
|
Other Long-Term Assets | 271.78 | 157.83 | 293.82 | 174.87 | 112.79 | 126.18 | Upgrade
|
Total Assets | 27,691 | 28,401 | 33,627 | 40,792 | 20,983 | 17,077 | Upgrade
|
Accounts Payable | 382.85 | 287.43 | 202.15 | 256.87 | 157.57 | 330.56 | Upgrade
|
Accrued Expenses | 701.89 | 777.36 | 687.23 | 537.24 | 565.01 | 563.7 | Upgrade
|
Short-Term Debt | - | - | - | 8,130 | - | 450 | Upgrade
|
Current Portion of Long-Term Debt | - | - | - | - | 1,233 | 239 | Upgrade
|
Current Portion of Leases | 132.45 | 135.74 | 116.28 | 118.97 | 109.79 | - | Upgrade
|
Current Income Taxes Payable | 7.67 | 6.6 | 98.43 | 13.31 | 189.84 | 71.8 | Upgrade
|
Current Unearned Revenue | 750.32 | 694.09 | 627.19 | 608.42 | 663.26 | 655.57 | Upgrade
|
Other Current Liabilities | 384.53 | 430.5 | 299.38 | 315.17 | 275.12 | 349.09 | Upgrade
|
Total Current Liabilities | 2,360 | 2,332 | 2,031 | 9,980 | 3,194 | 2,660 | Upgrade
|
Long-Term Debt | - | - | - | - | - | 1,200 | Upgrade
|
Long-Term Leases | 283.27 | 302.39 | 320.77 | 375.1 | 378.42 | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 211.38 | 360.08 | 372.89 | 282.75 | 203.65 | 4.43 | Upgrade
|
Other Long-Term Liabilities | 21.3 | 23.75 | 45.49 | 23.38 | 3.88 | 12.79 | Upgrade
|
Total Liabilities | 3,134 | 3,267 | 2,976 | 10,809 | 3,920 | 3,999 | Upgrade
|
Common Stock | 1,119 | 1,119 | 1,119 | 861.12 | 861.12 | 861.12 | Upgrade
|
Additional Paid-In Capital | 25,387 | 25,387 | 25,387 | 12,730 | 12,730 | 12,730 | Upgrade
|
Retained Earnings | -2,062 | -2,124 | 1,736 | 2,372 | 2,969 | 2,039 | Upgrade
|
Comprensive Income & Other | -1,696 | -1,094 | -113.95 | 13,170 | 31.86 | -2,847 | Upgrade
|
Total Common Equity | 22,748 | 23,288 | 28,128 | 29,133 | 16,592 | 12,784 | Upgrade
|
Minority Interest | 1,808 | 1,846 | 2,523 | 849.32 | 471.56 | 293.76 | Upgrade
|
Shareholders' Equity | 24,557 | 25,134 | 30,651 | 29,983 | 17,063 | 13,078 | Upgrade
|
Total Liabilities & Equity | 27,691 | 28,401 | 33,627 | 40,792 | 20,983 | 17,077 | Upgrade
|
Total Debt | 415.72 | 438.14 | 437.05 | 8,624 | 1,721 | 1,889 | Upgrade
|
Net Cash (Debt) | 5,740 | 6,181 | 7,269 | -7,429 | -260.04 | -1,159 | Upgrade
|
Net Cash Growth | -22.80% | -14.97% | - | - | - | - | Upgrade
|
Net Cash Per Share | 0.51 | 0.55 | 0.65 | -0.86 | -0.03 | -0.13 | Upgrade
|
Filing Date Shares Outstanding | 11,195 | 11,195 | 11,195 | 8,611 | 8,611 | 8,611 | Upgrade
|
Total Common Shares Outstanding | 11,195 | 11,195 | 11,195 | 8,611 | 8,611 | 8,611 | Upgrade
|
Working Capital | 7,215 | 7,606 | 7,965 | 6,327 | 16.47 | -53.17 | Upgrade
|
Book Value Per Share | 2.03 | 2.08 | 2.51 | 3.38 | 1.93 | 1.48 | Upgrade
|
Tangible Book Value | 21,473 | 22,062 | 26,863 | 28,107 | 15,833 | 12,115 | Upgrade
|
Tangible Book Value Per Share | 1.92 | 1.97 | 2.40 | 3.26 | 1.84 | 1.41 | Upgrade
|
Buildings | - | 494.64 | 206.52 | 88.42 | 70.68 | - | Upgrade
|
Machinery | - | 3,472 | 3,029 | 2,921 | 2,916 | 2,530 | Upgrade
|
Construction In Progress | - | 84.43 | 120.03 | 37.16 | 44.23 | 101.5 | Upgrade
|
Leasehold Improvements | - | - | - | - | - | 55.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.