VGI PCL (BKK: VGI)
Thailand flag Thailand · Delayed Price · Currency is THB
3.320
+0.120 (3.75%)
Dec 18, 2024, 4:39 PM ICT

VGI PCL Balance Sheet

Millions THB. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Cash & Equivalents
3,6132,8775,7741,1491,415684.84
Upgrade
Short-Term Investments
2,6633,5421,88145.6445.8745.37
Upgrade
Trading Asset Securities
-20050.28---
Upgrade
Cash & Short-Term Investments
6,2766,6197,7061,1951,461730.21
Upgrade
Cash Growth
-10.52%-14.10%544.93%-18.24%100.12%-70.98%
Upgrade
Accounts Receivable
583550.42527.48546.03407.84784.36
Upgrade
Other Receivables
596.26844.64581.7513,359348.44276.25
Upgrade
Receivables
1,9371,9971,19013,939756.271,202
Upgrade
Inventory
190.01201.67215.27379.7419.73-
Upgrade
Prepaid Expenses
84.3447.1545.9828.22298.8337.17
Upgrade
Restricted Cash
967.8193.9839.81---
Upgrade
Other Current Assets
942.77978.68799.41765.21674.06637.37
Upgrade
Total Current Assets
10,3989,9379,99616,3073,2102,607
Upgrade
Property, Plant & Equipment
1,8161,9351,4741,5021,6581,142
Upgrade
Long-Term Investments
14,82214,70120,21621,43615,01911,851
Upgrade
Goodwill
367.34367.34390.84313.83289.12236.29
Upgrade
Other Intangible Assets
958.08858.39874.75712.74469.31432.3
Upgrade
Long-Term Deferred Tax Assets
35.38331.4139.74129.4194.85560.43
Upgrade
Other Long-Term Assets
309.29157.83293.82174.87112.79126.18
Upgrade
Total Assets
28,83428,40133,62740,79220,98317,077
Upgrade
Accounts Payable
742.05287.43202.15256.87157.57330.56
Upgrade
Accrued Expenses
530.92777.36687.23537.24565.01563.7
Upgrade
Short-Term Debt
---8,130-450
Upgrade
Current Portion of Long-Term Debt
----1,233239
Upgrade
Current Portion of Leases
133.07135.74116.28118.97109.79-
Upgrade
Current Income Taxes Payable
1.626.698.4313.31189.8471.8
Upgrade
Current Unearned Revenue
706.76694.09627.19608.42663.26655.57
Upgrade
Other Current Liabilities
1,031430.5299.38315.17275.12349.09
Upgrade
Total Current Liabilities
3,1452,3322,0319,9803,1942,660
Upgrade
Long-Term Debt
-----1,200
Upgrade
Long-Term Leases
274.26302.39320.77375.1378.42-
Upgrade
Long-Term Deferred Tax Liabilities
21.94360.08372.89282.75203.654.43
Upgrade
Other Long-Term Liabilities
21.2223.7545.4923.383.8812.79
Upgrade
Total Liabilities
3,7253,2672,97610,8093,9203,999
Upgrade
Common Stock
1,1191,1191,119861.12861.12861.12
Upgrade
Additional Paid-In Capital
24,44025,38725,38712,73012,73012,730
Upgrade
Retained Earnings
-1,034-2,1241,7362,3722,9692,039
Upgrade
Comprehensive Income & Other
-1,367-1,094-113.9513,17031.86-2,847
Upgrade
Total Common Equity
23,15923,28828,12829,13316,59212,784
Upgrade
Minority Interest
1,9491,8462,523849.32471.56293.76
Upgrade
Shareholders' Equity
25,10925,13430,65129,98317,06313,078
Upgrade
Total Liabilities & Equity
28,83428,40133,62740,79220,98317,077
Upgrade
Total Debt
407.32438.14437.058,6241,7211,889
Upgrade
Net Cash (Debt)
5,8686,1817,269-7,429-260.04-1,159
Upgrade
Net Cash Growth
-11.03%-14.97%----
Upgrade
Net Cash Per Share
0.530.550.65-0.86-0.03-0.13
Upgrade
Filing Date Shares Outstanding
11,19511,19511,1958,6118,6118,611
Upgrade
Total Common Shares Outstanding
11,19511,19511,1958,6118,6118,611
Upgrade
Working Capital
7,2537,6067,9656,32716.47-53.17
Upgrade
Book Value Per Share
2.072.082.513.381.931.48
Upgrade
Tangible Book Value
21,83422,06226,86328,10715,83312,115
Upgrade
Tangible Book Value Per Share
1.951.972.403.261.841.41
Upgrade
Buildings
-494.64206.5288.4270.68-
Upgrade
Machinery
-3,4723,0292,9212,9162,530
Upgrade
Construction In Progress
-84.43120.0337.1644.23101.5
Upgrade
Leasehold Improvements
-----55.45
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.