Vietnam Dairy Products Joint Stock Company (BKK:VNM19)

BKK:VNM19 Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 8, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	157,783	178,454	200,198	232,820	262,165	297,075
Market Cap Growth	-13.37%	-10.86%	-14.01%	-11.19%	-11.75%	13.92%
Enterprise Value	140,568	156,450	178,399	217,774	247,630	282,351
Last Close Price	8.00	8.10	-	-	-	-
PE Ratio	16.55	15.76	17.81	20.95	19.13	22.81
PS Ratio	2.07	2.15	2.34	2.65	2.96	3.81
PB Ratio	3.38	3.66	4.03	4.85	5.04	6.76
P/TBV Ratio	3.99	4.39	4.81	5.84	5.98	8.09
P/FCF Ratio	19.98	16.68	22.40	21.58	22.85	25.50
P/OCF Ratio	15.61	13.68	17.91	18.02	19.15	22.33
EV/Sales Ratio	1.87	1.88	2.09	2.48	2.80	3.62
EV/EBITDA Ratio	9.74	9.13	10.43	12.30	12.07	14.33
EV/EBIT Ratio	12.05	11.17	12.89	15.25	14.50	17.62
EV/FCF Ratio	17.80	14.62	19.96	20.18	21.59	24.24
Debt / Equity Ratio	0.22	0.26	0.24	0.15	0.26	0.22
Debt / EBITDA Ratio	0.68	0.73	0.70	0.41	0.67	0.50
Debt / FCF Ratio	1.29	1.17	1.34	0.67	1.20	0.84
Asset Turnover	1.10	1.15	1.19	1.18	1.20	1.28
Inventory Turnover	5.89	6.13	6.14	5.86	5.93	6.46
Quick Ratio	1.84	1.69	1.69	1.65	1.67	1.69
Current Ratio	2.24	2.03	2.10	2.06	2.12	2.09
Return on Equity (ROE)	23.86%	26.55%	26.59%	24.98%	30.60%	35.46%
Return on Assets (ROA)	10.82%	12.07%	12.07%	11.97%	14.45%	16.46%
Return on Capital (ROIC)	13.64%	14.63%	15.04%	14.68%	17.01%	20.08%
Return on Capital Employed (ROCE)	25.60%	28.40%	27.50%	29.40%	32.40%	35.80%
Earnings Yield	6.04%	7.09%	6.28%	5.35%	5.83%	4.88%
FCF Yield	5.00%	6.00%	4.46%	4.63%	4.38%	3.92%
Dividend Yield	7.41%	72.31%	-	-	-	-
Payout Ratio	118.94%	85.67%	90.67%	94.48%	71.43%	70.60%
Buyback Yield / Dilution	-	-	-	-0.00%	-0.01%	0.00%
Total Shareholder Return	7.41%	72.31%	-	-0.00%	-0.01%	0.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.