Vichitbhan Palmoil PCL (BKK:VPO)
Thailand
· Delayed Price · Currency is THB 0.4500
0.00 (0.00%)
May 14, 2025, 4:06 PM ICT
Vichitbhan Palmoil PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,712 | 1,710 | 1,181 | 2,349 | 1,369 | 1,110 | Upgrade
|
| Revenue Growth (YoY) | 40.05% | 44.72% | -49.70% | 71.54% | 23.38% | 2.87% | Upgrade
|
| Cost of Revenue | 1,519 | 1,536 | 1,178 | 2,174 | 1,223 | 1,014 | Upgrade
|
| Gross Profit | 192.26 | 173.71 | 3.01 | 174.17 | 146.5 | 95.63 | Upgrade
|
| Selling, General & Admin | 124.92 | 125.72 | 108.1 | 115.77 | 98.81 | 108.72 | Upgrade
|
| Other Operating Expenses | -0.21 | - | - | - | -6.46 | -0.19 | Upgrade
|
| Operating Expenses | 124.7 | 125.72 | 108.1 | 115.77 | 92.35 | 108.52 | Upgrade
|
| Operating Income | 67.55 | 47.99 | -105.09 | 58.4 | 54.15 | -12.9 | Upgrade
|
| Interest Expense | -8.46 | -9.36 | -6.37 | -7.99 | -10.79 | -16.33 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.14 | 0.12 | 0.02 | 0.02 | 0.07 | Upgrade
|
| Earnings From Equity Investments | 0.54 | 0.6 | -0.42 | -0.13 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.87 | 3.88 | -5.83 | -25.1 | 3.41 | 3.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.65 | 1.65 | 1.54 | 0.47 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 65.28 | 44.89 | -116.06 | 25.67 | 46.8 | -25.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.83 | 0.83 | 0.65 | 0.92 | 9.93 | 2.18 | Upgrade
|
| Pretax Income | 66.45 | 46.06 | -115.23 | 27.04 | 57.53 | -23.67 | Upgrade
|
| Income Tax Expense | 1.83 | 0.47 | 0.37 | 11.11 | 11.31 | 5.67 | Upgrade
|
| Earnings From Continuing Operations | 64.62 | 45.59 | -115.6 | 15.92 | 46.22 | -29.34 | Upgrade
|
| Minority Interest in Earnings | 2.56 | 2.46 | 1.4 | 0.48 | - | - | Upgrade
|
| Net Income | 67.18 | 48.05 | -114.2 | 16.41 | 46.22 | -29.34 | Upgrade
|
| Net Income to Common | 67.18 | 48.05 | -114.2 | 16.41 | 46.22 | -29.34 | Upgrade
|
| Net Income Growth | - | - | - | -64.50% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 932 | 940 | 940 | 940 | 940 | 940 | Upgrade
|
| Shares Outstanding (Diluted) | 932 | 940 | 940 | 940 | 940 | 940 | Upgrade
|
| Shares Change (YoY) | 0.89% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.05 | -0.12 | 0.02 | 0.05 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.05 | -0.12 | 0.02 | 0.05 | -0.03 | Upgrade
|
| EPS Growth | - | - | - | -64.51% | - | - | Upgrade
|
| Free Cash Flow | 101.63 | 136.41 | -56.03 | 152.11 | 129.25 | 100.11 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.14 | -0.06 | 0.16 | 0.14 | 0.11 | Upgrade
|
| Gross Margin | 11.23% | 10.16% | 0.25% | 7.42% | 10.70% | 8.62% | Upgrade
|
| Operating Margin | 3.95% | 2.81% | -8.89% | 2.49% | 3.96% | -1.16% | Upgrade
|
| Profit Margin | 3.92% | 2.81% | -9.67% | 0.70% | 3.38% | -2.64% | Upgrade
|
| Free Cash Flow Margin | 5.94% | 7.98% | -4.74% | 6.48% | 9.44% | 9.02% | Upgrade
|
| EBITDA | 143.26 | 123.33 | -25.51 | 141.08 | 171.52 | 133.2 | Upgrade
|
| EBITDA Margin | 8.37% | 7.21% | -2.16% | 6.01% | 12.53% | 12.00% | Upgrade
|
| D&A For EBITDA | 75.71 | 75.34 | 79.58 | 82.67 | 117.37 | 146.1 | Upgrade
|
| EBIT | 67.55 | 47.99 | -105.09 | 58.4 | 54.15 | -12.9 | Upgrade
|
| EBIT Margin | 3.95% | 2.81% | -8.89% | 2.49% | 3.96% | -1.16% | Upgrade
|
| Effective Tax Rate | 2.76% | 1.01% | - | 41.10% | 19.66% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.