Viserve Enterprise PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	78	145	315	490	770	288
Market Cap Growth	-43.64%	-53.97%	-35.71%	-36.36%	167.83%	49.35%
Enterprise Value	100	144	277	400	631	122
Last Close Price	0.31	0.58	1.26	1.96	3.08	1.15
PE Ratio	-	-	-	31.64	-	-
PS Ratio	1.55	2.96	2.22	4.25	8.75	2.81
PB Ratio	1.49	2.07	2.87	1.97	3.67	1.29
P/TBV Ratio	1.87	2.53	3.26	2.31	3.94	1.40
P/FCF Ratio	-	-	-	26.07	366.68	-
P/OCF Ratio	-	-	8.95	24.19	319.37	-
EV/Sales Ratio	2.00	2.94	1.95	3.47	7.17	1.19
EV/EBITDA Ratio	-	-	10.87	17.81	-	-
EV/EBIT Ratio	-	-	13.48	22.70	-	-
EV/FCF Ratio	-4.95	-	-	21.30	300.60	-
Debt / Equity Ratio	0.57	0.29	0.12	0.08	0.10	0.10
Debt / EBITDA Ratio	-	-	0.51	0.84	-	-
Debt / FCF Ratio	-	-	-	1.00	9.71	-
Asset Turnover	0.47	0.42	0.66	0.43	0.36	0.41
Inventory Turnover	22.63	42.60	81.88	-	-	-
Quick Ratio	1.11	2.76	4.53	9.04	33.28	29.41
Current Ratio	1.19	3.09	4.74	9.18	33.46	29.62
Return on Equity (ROE)	-47.19%	-45.16%	-60.20%	9.04%	-7.22%	-3.55%
Return on Assets (ROA)	-16.77%	-20.31%	5.98%	4.11%	-3.69%	-2.09%
Return on Invested Capital (ROIC)	-37.24%	-57.66%	23.58%	18.23%	-23.62%	-14.35%
Return on Capital Employed (ROCE)	-39.00%	-40.90%	18.10%	6.40%	-6.30%	-3.40%
Earnings Yield	-41.24%	-27.96%	-37.37%	3.16%	-2.03%	-2.80%
FCF Yield	-26.10%	-29.77%	-21.20%	3.84%	0.27%	-5.92%
Buyback Yield / Dilution	-	-	-	-	-	-6.96%
Total Shareholder Return	-	-	-	-	-	-6.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.