WuXi Biologics Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	659,366	318,596	550,078	1,121,141	1,664,697	1,625,805
Market Cap Growth	102.88%	-42.08%	-50.94%	-32.65%	2.39%	233.20%
Enterprise Value	644,880	313,963	540,321	1,098,048	1,618,725	1,619,264
PE Ratio	34.66	20.19	33.37	50.61	93.99	209.36
PS Ratio	7.25	3.63	6.66	14.65	30.95	63.00
PB Ratio	2.96	1.49	2.58	6.18	9.74	16.92
P/TBV Ratio	3.38	1.70	2.96	6.79	10.56	17.69
P/FCF Ratio	82.67	52.62	182.37	-	-	-
P/OCF Ratio	25.42	12.99	24.31	40.37	92.82	187.95
EV/Sales Ratio	7.37	3.58	6.54	14.35	30.10	62.75
EV/EBITDA Ratio	21.24	11.42	22.61	43.22	85.50	198.82
EV/EBIT Ratio	26.92	14.56	28.34	50.36	97.69	234.41
EV/FCF Ratio	80.86	51.85	179.13	-	-	-
Debt / Equity Ratio	0.10	0.11	0.10	0.12	0.13	0.16
Debt / EBITDA Ratio	0.73	0.82	0.89	0.86	1.18	1.85
Debt / FCF Ratio	2.90	3.84	7.33	-	-	-
Asset Turnover	0.34	0.33	0.32	0.33	0.28	0.24
Inventory Turnover	6.36	6.71	5.04	4.31	3.94	4.15
Quick Ratio	2.40	1.98	2.35	1.56	1.85	2.49
Current Ratio	2.88	2.73	2.78	1.98	2.37	3.16
Return on Equity (ROE)	10.51%	8.82%	8.90%	13.20%	13.09%	10.02%
Return on Assets (ROA)	5.89%	5.05%	4.63%	5.81%	5.43%	4.03%
Return on Invested Capital (ROIC)	10.55%	9.71%	9.72%	12.78%	13.38%	10.74%
Return on Capital Employed (ROCE)	10.60%	9.50%	8.00%	10.80%	8.90%	6.10%
Earnings Yield	2.89%	4.95%	3.00%	1.98%	1.06%	0.48%
FCF Yield	1.21%	1.90%	0.55%	-0.15%	-0.97%	-1.17%
Buyback Yield / Dilution	2.55%	2.80%	0.62%	1.04%	-5.05%	-5.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.