WuXi AppTec Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,363,105	743,920	1,046,019	1,185,908	1,814,314	1,502,778
Market Cap Growth	89.21%	-28.88%	-11.80%	-34.64%	20.73%	134.50%
Enterprise Value	1,254,651	713,111	1,016,958	1,168,512	1,783,056	1,449,390
PE Ratio	19.93	16.74	22.46	26.85	68.10	110.41
PS Ratio	6.81	4.17	5.58	6.01	15.16	19.77
PB Ratio	4.18	2.68	3.89	5.04	8.96	9.99
P/TBV Ratio	4.35	2.82	4.19	5.51	9.93	10.86
P/FCF Ratio	28.84	18.83	27.41	363.83	-	346.70
P/OCF Ratio	19.35	12.75	16.12	22.29	75.64	82.25
EV/Sales Ratio	6.36	4.00	5.42	5.92	14.90	19.06
EV/EBITDA Ratio	15.30	10.43	17.65	21.91	62.90	80.55
EV/EBIT Ratio	18.31	12.55	21.35	25.49	78.47	101.81
EV/FCF Ratio	26.54	18.05	26.65	358.49	-	334.38
Debt / Equity Ratio	0.13	0.14	0.10	0.13	0.11	0.13
Debt / EBITDA Ratio	0.50	0.57	0.47	0.54	0.76	1.05
Debt / FCF Ratio	0.88	1.01	0.73	9.02	-	4.56
Asset Turnover	0.52	0.49	0.56	0.66	0.45	0.44
Inventory Turnover	3.60	4.23	4.57	4.27	3.41	4.64
Quick Ratio	2.24	1.82	1.62	1.15	1.12	2.41
Current Ratio	2.77	2.38	2.06	1.66	1.69	2.91
Return on Equity (ROE)	25.91%	19.93%	15.69%	20.78%	14.37%	11.91%
Return on Assets (ROA)	11.29%	9.81%	8.88%	9.54%	5.36%	5.12%
Return on Invested Capital (ROIC)	26.99%	21.95%	17.26%	19.78%	13.15%	14.32%
Return on Capital Employed (ROCE)	20.30%	18.90%	16.70%	18.20%	10.30%	8.10%
Earnings Yield	5.02%	5.97%	4.45%	3.72%	1.47%	0.91%
FCF Yield	3.47%	5.31%	3.65%	0.27%	-0.68%	0.29%
Payout Ratio	33.21%	32.64%	28.69%	18.14%	17.91%	21.56%
Buyback Yield / Dilution	-21.40%	-41.38%	21.55%	-6.08%	-4.51%	-2.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.