WuXi AppTec Co., Ltd. (BKK:WUXIAT80)

WuXi AppTec Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 4, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,256,294	743,920	1,046,019	1,185,908	1,814,314	1,502,778
Market Cap Growth	70.27%	-28.88%	-11.80%	-34.64%	20.73%	134.50%
Enterprise Value	1,145,995	713,111	1,016,958	1,168,512	1,783,056	1,449,390
PE Ratio	18.37	16.74	22.46	26.85	68.10	110.41
PS Ratio	6.28	4.17	5.58	6.01	15.16	19.77
PB Ratio	3.85	2.68	3.89	5.04	8.96	9.99
P/TBV Ratio	4.01	2.82	4.19	5.51	9.93	10.86
P/FCF Ratio	26.58	18.83	27.41	363.83	-	346.70
P/OCF Ratio	17.84	12.75	16.12	22.29	75.64	82.25
EV/Sales Ratio	5.71	4.00	5.42	5.92	14.90	19.06
EV/EBITDA Ratio	13.74	10.43	17.65	21.91	62.90	80.55
EV/EBIT Ratio	16.45	12.55	21.35	25.49	78.47	101.81
EV/FCF Ratio	24.25	18.05	26.65	358.49	-	334.38
Debt / Equity Ratio	0.13	0.14	0.10	0.13	0.11	0.13
Debt / EBITDA Ratio	0.50	0.57	0.47	0.54	0.76	1.05
Debt / FCF Ratio	0.88	1.01	0.73	9.02	-	4.56
Net Debt / Equity Ratio	-0.34	-0.20	-0.16	-0.08	-0.12	-0.32
Net Debt / EBITDA Ratio	-1.37	-0.81	-0.74	-0.34	-0.83	-2.70
Net Debt / FCF Ratio	-2.38	-1.40	-1.12	-5.61	1.91	-11.20
Asset Turnover	0.52	0.49	0.56	0.66	0.45	0.44
Inventory Turnover	3.60	4.23	4.57	4.27	3.41	4.64
Quick Ratio	2.24	1.82	1.62	1.15	1.12	2.41
Current Ratio	2.77	2.38	2.06	1.66	1.69	2.91
Return on Equity (ROE)	25.91%	19.93%	15.69%	20.78%	14.37%	11.91%
Return on Assets (ROA)	11.29%	9.81%	8.88%	9.54%	5.36%	5.12%
Return on Invested Capital (ROIC)	26.99%	21.95%	17.26%	19.78%	13.15%	14.32%
Return on Capital Employed (ROCE)	20.30%	18.90%	16.70%	18.20%	10.30%	8.10%
Earnings Yield	5.44%	5.97%	4.45%	3.72%	1.47%	0.91%
FCF Yield	3.76%	5.31%	3.65%	0.27%	-0.68%	0.29%
Payout Ratio	33.21%	32.64%	28.69%	18.14%	17.91%	21.56%
Buyback Yield / Dilution	-21.40%	-41.38%	21.55%	-6.08%	-4.51%	-2.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.