Xiaomi Corporation (BKK:XIAOMI01)

Xiaomi Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,547,654	3,825,685	1,719,483	1,209,642	2,009,403	3,235,077
Market Cap Growth	46.24%	122.49%	42.15%	-39.80%	-37.89%	227.57%
Enterprise Value	4,178,555	3,475,037	1,371,980	1,011,885	1,641,972	3,023,835
PE Ratio	22.59	34.39	20.30	97.55	19.88	34.56
PS Ratio	2.22	2.22	1.31	0.86	1.17	2.86
PB Ratio	3.75	4.30	2.16	1.68	2.80	5.67
P/TBV Ratio	3.88	4.51	2.28	1.74	2.92	5.89
P/FCF Ratio	26.85	25.43	10.12	-	146.96	37.32
P/OCF Ratio	17.36	20.70	8.59	-	39.29	32.16
EV/Sales Ratio	2.08	2.02	1.04	0.72	0.96	2.68
EV/EBITDA Ratio	21.22	26.96	15.34	23.66	14.26	59.51
EV/EBIT Ratio	25.82	32.10	19.17	33.23	15.69	66.85
EV/FCF Ratio	24.67	23.10	8.08	-	120.09	34.88
Debt / Equity Ratio	0.10	0.19	0.18	0.18	0.22	0.15
Debt / EBITDA Ratio	0.63	1.23	1.52	2.66	1.33	1.60
Debt / FCF Ratio	0.74	1.13	0.85	-	11.73	0.98
Asset Turnover	1.05	1.01	0.91	0.99	1.20	1.12
Inventory Turnover	5.67	5.41	4.50	4.52	5.74	5.63
Quick Ratio	0.69	0.80	1.18	1.06	1.05	1.11
Current Ratio	1.32	1.29	1.72	1.79	1.61	1.63
Return on Equity (ROE)	19.86%	13.34%	11.34%	1.78%	14.75%	19.75%
Return on Assets (ROA)	5.27%	3.96%	3.09%	1.34%	4.58%	2.81%
Return on Capital (ROIC)	9.03%	6.86%	5.07%	2.25%	8.06%	5.07%
Return on Capital Employed (ROCE)	11.70%	10.10%	7.10%	3.30%	11.30%	6.70%
Earnings Yield	4.43%	2.91%	4.93%	1.03%	5.03%	2.89%
FCF Yield	3.73%	3.93%	9.88%	-4.22%	0.68%	2.68%
Buyback Yield / Dilution	-3.46%	-0.69%	-0.11%	0.83%	-3.41%	-0.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.