Xiaomi Corporation (BKK:XIAOMI80)
Thailand flag Thailand · Delayed Price · Currency is THB
22.40
0.00 (0.00%)
At close: Aug 5, 2025, 4:30 PM ICT

Xiaomi Statistics

Total Valuation

Xiaomi has a market cap or net worth of THB 5.82 trillion. The enterprise value is 5.38 trillion.

Market Cap5.82T
Enterprise Value 5.38T

Important Dates

The next estimated earnings date is Tuesday, August 19, 2025.

Earnings Date Aug 19, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) +0.87%
Shares Change (QoQ) +1.63%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 17.45B

Valuation Ratios

The trailing PE ratio is 40.89 and the forward PE ratio is 28.86.

PE Ratio 40.89
Forward PE 28.86
PS Ratio 3.09
PB Ratio 5.18
P/TBV Ratio 5.37
P/FCF Ratio 28.87
P/OCF Ratio 23.41
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 34.38, with an EV/FCF ratio of 26.70.

EV / Earnings 37.82
EV / Sales 3.03
EV / EBITDA 34.38
EV / EBIT 42.42
EV / FCF 26.70

Financial Position

The company has a current ratio of 1.50, with a Debt / Equity ratio of 0.13.

Current Ratio 1.50
Quick Ratio 0.88
Debt / Equity 0.13
Debt / EBITDA 0.88
Debt / FCF 0.72
Interest Coverage 12.43

Financial Efficiency

Return on equity (ROE) is 14.87% and return on invested capital (ROIC) is 7.64%.

Return on Equity (ROE) 14.87%
Return on Assets (ROA) 4.58%
Return on Invested Capital (ROIC) 7.64%
Return on Capital Employed (ROCE) 10.18%
Revenue Per Employee 41.29M
Profits Per Employee 3.12M
Employee Count46,426
Asset Turnover 1.03
Inventory Turnover 5.59

Taxes

In the past 12 months, Xiaomi has paid 27.02 billion in taxes.

Income Tax 27.02B
Effective Tax Rate 16.01%

Stock Price Statistics

The stock price has increased by +208.97% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +208.97%
50-Day Moving Average 22.98
200-Day Moving Average 18.52
Relative Strength Index (RSI) 40.94
Average Volume (20 Days) 1,150,110

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Xiaomi had revenue of THB 1.88 trillion and earned 142.27 billion in profits. Earnings per share was 5.59.

Revenue1.88T
Gross Profit 398.42B
Operating Income 133.38B
Pretax Income 168.81B
Net Income 142.27B
EBITDA 155.74B
EBIT 133.38B
Earnings Per Share (EPS) 5.59
Full Income Statement

Balance Sheet

The company has 609.48 billion in cash and 144.82 billion in debt, giving a net cash position of 464.67 billion.

Cash & Cash Equivalents 609.48B
Total Debt 144.82B
Net Cash 464.67B
Net Cash Per Share n/a
Equity (Book Value) 1.12T
Book Value Per Share 44.90
Working Capital 401.06B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 248.46 billion and capital expenditures -46.92 billion, giving a free cash flow of 201.54 billion.

Operating Cash Flow 248.46B
Capital Expenditures -46.92B
Free Cash Flow 201.54B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 21.19%, with operating and profit margins of 7.10% and 7.57%.

Gross Margin 21.19%
Operating Margin 7.10%
Pretax Margin 8.98%
Profit Margin 7.57%
EBITDA Margin 8.28%
EBIT Margin 7.10%
FCF Margin 10.72%

Dividends & Yields

Xiaomi does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.87%
Shareholder Yield n/a
Earnings Yield 2.45%
FCF Yield 3.46%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 6