BME:BAIN Income Statement

Financials in millions EUR. Fiscal year is June - May.

Millions EUR. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '24 Nov 30, 2024	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	May '20 May 31, 2020
Revenue	111.64	117.02	134.4	137.27	145.28	182.66
Revenue Growth (YoY)	-12.32%	-12.93%	-2.09%	-5.52%	-20.46%	1.41%
Cost of Revenue	91.09	95.76	112.29	107.4	121.39	153.33
Gross Profit	20.55	21.26	22.11	29.87	23.9	29.33
Selling, General & Admin	10.26	10.53	10.35	12.81	12.52	13.13
Other Operating Expenses	13.09	12.81	13.37	13.59	13.06	13.6
Operating Expenses	25.78	25.7	25.82	30.1	29.1	30.09
Operating Income	-5.23	-4.44	-3.71	-0.23	-5.2	-0.76
Interest Expense	-2.68	-3.37	-1.65	-0.95	-1.08	-1.2
Interest & Investment Income	1.46	1.28	0.78	0.14	0.38	0.49
Currency Exchange Gain (Loss)	0.14	0.25	-0.49	0.07	0.47	0.69
Other Non Operating Income (Expenses)	0.1	0	-	-	-	-0
EBT Excluding Unusual Items	-6.21	-6.28	-5.08	-0.97	-5.43	-0.77
Asset Writedown	0.46	0.44	0.01	-0.2	11.65	0.03
Other Unusual Items	1.85	1.97	1.99	1.29	1.66	1.13
Pretax Income	-3.89	-3.87	-3.08	0.12	7.88	0.39
Income Tax Expense	-0.49	-0.51	-0.96	0.11	2.15	-0.02
Earnings From Continuing Operations	-3.4	-3.37	-2.12	0.02	5.73	0.41
Earnings From Discontinued Operations	24.57	24.37	-0.54	-	-	-
Net Income to Company	21.17	21	-2.66	0.02	5.73	0.41
Minority Interest in Earnings	-	-	-	-	-1.51	-0.09
Net Income	21.17	21	-2.66	0.02	4.23	0.32
Net Income to Common	21.17	21	-2.66	0.02	4.23	0.32
Net Income Growth	-	-	-	-99.64%	1237.34%	-86.76%
Shares Outstanding (Basic)	23	23	23	23	23	23
Shares Outstanding (Diluted)	23	23	23	23	23	23
Shares Change (YoY)	-0.01%	-0.01%	-0.00%	-0.01%	-0.01%	-0.02%
EPS (Basic)	0.92	0.91	-0.12	0.00	0.18	0.01
EPS (Diluted)	0.90	0.90	-0.12	0.00	0.18	0.01
EPS Growth	-	-	-	-99.64%	1700.18%	-90.00%
Free Cash Flow	12.16	-0.78	-2.84	6.48	0.01	-3.76
Free Cash Flow Per Share	0.53	-0.03	-0.12	0.28	-	-0.16
Gross Margin	18.41%	18.17%	16.45%	21.76%	16.45%	16.06%
Operating Margin	-4.69%	-3.79%	-2.76%	-0.17%	-3.58%	-0.41%
Profit Margin	18.96%	17.95%	-1.98%	0.01%	2.91%	0.17%
Free Cash Flow Margin	10.89%	-0.67%	-2.11%	4.72%	0.00%	-2.06%
EBITDA	-3.22	-2.7	-2.24	2.99	-2.1	2.22
EBITDA Margin	-2.88%	-2.30%	-1.67%	2.17%	-1.45%	1.22%
D&A For EBITDA	2.01	1.74	1.47	3.21	3.1	2.98
EBIT	-5.23	-4.44	-3.71	-0.23	-5.2	-0.76
EBIT Margin	-4.69%	-3.79%	-2.76%	-0.17%	-3.58%	-0.41%
Effective Tax Rate	-	-	-	87.70%	27.26%	-

Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.