Borges Agricultural & Industrial Nuts, S.A. (BME: BAIN)
Spain
· Delayed Price · Currency is EUR 2.920
0.00 (0.00%)
Dec 20, 2024, 4:00 PM CET
BME: BAIN Cash Flow Statement
Financials in millions EUR. Fiscal year is June - May.
Millions EUR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2019 - 2015 |
| Net Income | 21 | 21 | -2.66 | 0.02 | 4.23 | 0.32 | Upgrade
|
| Depreciation & Amortization | 2.37 | 2.37 | 2.1 | 3.66 | 3.47 | 3.31 | Upgrade
|
| Other Amortization | - | - | - | 0.05 | 0.05 | 0.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.26 | -0.26 | 0.09 | 0.12 | -11.03 | 0.24 | Upgrade
|
| Other Operating Activities | -19.44 | -19.44 | 5.51 | 1.65 | 3.89 | -0.05 | Upgrade
|
| Change in Accounts Receivable | 1.21 | 1.21 | -1.52 | 0.64 | -4.79 | 3.53 | Upgrade
|
| Change in Inventory | 7.61 | 7.61 | 0.51 | -9.67 | 13.33 | -1.1 | Upgrade
|
| Change in Accounts Payable | -11.48 | -11.48 | -4.22 | 13.92 | -2.13 | -4.61 | Upgrade
|
| Change in Other Net Operating Assets | -0.13 | -0.13 | -0.09 | -0.03 | -0.34 | -0.41 | Upgrade
|
| Operating Cash Flow | 0.89 | 0.89 | -0.29 | 10.34 | 6.67 | 1.28 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 55.07% | 419.56% | -71.39% | Upgrade
|
| Capital Expenditures | -1.67 | -1.67 | -2.56 | -3.86 | -6.66 | -5.05 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.04 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.08 | -0 | - | Upgrade
|
| Investment in Securities | -0.44 | -0.44 | - | 10.89 | 3.54 | 0.89 | Upgrade
|
| Other Investing Activities | 2.01 | 2.01 | -3.79 | 0.13 | 0.33 | 0.49 | Upgrade
|
| Investing Cash Flow | -0.09 | -0.09 | -6.34 | 7.08 | -2.77 | -3.63 | Upgrade
|
| Long-Term Debt Issued | 18.46 | 18.46 | 9.2 | - | 5.5 | 13.25 | Upgrade
|
| Long-Term Debt Repaid | -13.04 | -13.04 | -5.57 | -13.09 | -11.79 | -11.19 | Upgrade
|
| Total Debt Repaid | -13.04 | -13.04 | -5.57 | -13.09 | -11.79 | -11.19 | Upgrade
|
| Net Debt Issued (Repaid) | 5.42 | 5.42 | 3.63 | -13.09 | -6.29 | 2.06 | Upgrade
|
| Issuance of Common Stock | 0 | 0 | - | - | 0 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -0.01 | -0 | - | -0.02 | Upgrade
|
| Other Financing Activities | -6.96 | -6.96 | -3.76 | -0.98 | -1.12 | -1.2 | Upgrade
|
| Financing Cash Flow | -1.53 | -1.53 | -0.13 | -14.07 | -7.41 | 0.85 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | 0.04 | -1.45 | 0 | Upgrade
|
| Net Cash Flow | -0.73 | -0.73 | -6.76 | 3.39 | -4.97 | -1.5 | Upgrade
|
| Free Cash Flow | -0.78 | -0.78 | -2.84 | 6.48 | 0.01 | -3.76 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 129460.00% | - | - | Upgrade
|
| Free Cash Flow Margin | -0.67% | -0.67% | -2.12% | 4.72% | 0.00% | -2.06% | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.03 | -0.12 | 0.28 | 0.00 | -0.16 | Upgrade
|
| Cash Interest Paid | 3.19 | 3.19 | 1.49 | 0.98 | 1.08 | 1.2 | Upgrade
|
| Cash Income Tax Paid | -0.69 | -0.69 | -0.4 | -0.51 | 0.06 | 0.3 | Upgrade
|
| Levered Free Cash Flow | 0.8 | 0.8 | -5.16 | 2.58 | -0.48 | -6.1 | Upgrade
|
| Unlevered Free Cash Flow | 2.91 | 2.91 | -4.13 | 3.17 | 0.2 | -5.35 | Upgrade
|
| Change in Net Working Capital | -4.98 | -4.98 | 1.35 | -3.55 | -6.59 | 3.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.