Cirsa Enterprises, S.A. (BME:CIRSA)
Spain flag Spain · Delayed Price · Currency is EUR
15.76
+0.03 (0.19%)
At close: Sep 26, 2025

Cirsa Enterprises Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Operating Revenue
2,5162,3872,2171,9111,159883.84
Upgrade
Other Revenue
-242.8-236.36-225.71-209.86-149.71-114.77
Upgrade
2,2732,1501,9911,7011,010769.07
Upgrade
Revenue Growth (YoY)
11.38%8.00%17.04%68.47%31.30%-47.42%
Upgrade
Cost of Revenue
445.56422.38400.82345.1270.43248.42
Upgrade
Gross Profit
1,8271,7281,5901,356739.35520.65
Upgrade
Selling, General & Admin
454.62410.52360.8298.95196.23163
Upgrade
Other Operating Expenses
647.64623.63601.84509.4212.21240.21
Upgrade
Operating Expenses
1,4641,3831,2721,106709.91714.85
Upgrade
Operating Income
363.69344.3317.82250.3329.44-194.2
Upgrade
Interest Expense
-233.06-227.13-176.23-141.3-164.67-151.92
Upgrade
Interest & Investment Income
10.2612.026.461.631.081.19
Upgrade
Earnings From Equity Investments
7.827.154.952.120.38-3.54
Upgrade
Currency Exchange Gain (Loss)
2.99-9.711.642.24-18.1631.4
Upgrade
Other Non Operating Income (Expenses)
-0.01-0.01-5.06-0.320.06-0.02
Upgrade
EBT Excluding Unusual Items
151.68126.61149.59114.7-151.87-317.09
Upgrade
Impairment of Goodwill
-9-9----
Upgrade
Gain (Loss) on Sale of Assets
-4.44-4.78-4.3-5.03-2.26-1.69
Upgrade
Asset Writedown
-5.87-1.87-6.22-0.47-4.2-14.83
Upgrade
Pretax Income
132.38110.96139.07109.21-158.33-333.62
Upgrade
Income Tax Expense
78.866.6327.0829.61-12.25-64.88
Upgrade
Earnings From Continuing Operations
53.5844.3311279.6-146.08-268.74
Upgrade
Net Income to Company
53.5844.3311279.6-146.08-268.74
Upgrade
Minority Interest in Earnings
-38.97-31.7-31.97-23.03-4.814.1
Upgrade
Net Income
14.6212.6380.0356.57-150.87-254.64
Upgrade
Net Income to Common
14.6212.6380.0356.57-150.87-254.64
Upgrade
Net Income Growth
-78.64%-84.21%41.47%---
Upgrade
Shares Outstanding (Basic)
717171717171
Upgrade
Shares Outstanding (Diluted)
717171717171
Upgrade
EPS (Basic)
0.210.181.130.80-2.14-3.60
Upgrade
EPS (Diluted)
0.210.181.130.80-2.14-3.60
Upgrade
EPS Growth
-78.44%-84.21%41.47%---
Upgrade
Free Cash Flow
584.16498.17480.2440.7307.685.89
Upgrade
Free Cash Flow Per Share
8.277.056.806.244.350.08
Upgrade
Gross Margin
80.40%80.36%79.87%79.71%73.22%67.70%
Upgrade
Operating Margin
16.00%16.01%15.96%14.72%2.92%-25.25%
Upgrade
Profit Margin
0.64%0.59%4.02%3.33%-14.94%-33.11%
Upgrade
Free Cash Flow Margin
25.70%23.17%24.12%25.91%30.47%0.77%
Upgrade
EBITDA
608.74617.75563.71489.98276.5557.19
Upgrade
EBITDA Margin
26.78%28.73%28.31%28.80%27.39%7.44%
Upgrade
D&A For EBITDA
245.05273.45245.89239.65247.1251.39
Upgrade
EBIT
363.69344.3317.82250.3329.44-194.2
Upgrade
EBIT Margin
16.00%16.01%15.96%14.72%2.92%-25.25%
Upgrade
Effective Tax Rate
59.52%60.05%19.47%27.12%--
Upgrade
Revenue as Reported
122.75---1,117842.37
Upgrade
Advertising Expenses
-71.9563.8856.1637.1527.65
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.