Cirsa Enterprises, S.A. (BME:CIRSA)
Spain flag Spain · Delayed Price · Currency is EUR
15.76
+0.03 (0.19%)
At close: Sep 26, 2025

Cirsa Enterprises Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
14.6212.6380.0356.57-150.87-254.64
Upgrade
Depreciation & Amortization
341.91336.82303.11288.82291.65300.01
Upgrade
Other Amortization
19.5112.526.598.59.8211.63
Upgrade
Loss (Gain) From Sale of Assets
4.444.784.35.022.261.69
Upgrade
Asset Writedown & Restructuring Costs
14.8710.876.220.474.214.83
Upgrade
Other Operating Activities
277.55241.39141.43156.56171.8342.1
Upgrade
Change in Accounts Receivable
-14.09-12.41-10.07-9.57-9.6811.57
Upgrade
Change in Inventory
1.031.445.73-1.4-0.491
Upgrade
Change in Accounts Payable
15.234.044.557.7842.94-39.78
Upgrade
Change in Other Net Operating Assets
6.45-4.722.540.955.85-4.14
Upgrade
Operating Cash Flow
681.51607.36544.43513.7367.5184.27
Upgrade
Operating Cash Flow Growth
22.92%11.56%5.98%39.78%336.09%-77.68%
Upgrade
Capital Expenditures
-97.35-109.19-64.23-73-59.83-78.38
Upgrade
Cash Acquisitions
-200.4-94.98-59.12-65.73-21.17-26.91
Upgrade
Sale (Purchase) of Intangibles
-86.71-82.29-102.52-71.48-50.48-46.77
Upgrade
Investment in Securities
-4.41-6.83-1.12-10.7-4.0133.77
Upgrade
Other Investing Activities
4.917.222.821.631.081.19
Upgrade
Investing Cash Flow
-383.96-286.06-224.18-219.28-134.41-117.1
Upgrade
Long-Term Debt Issued
-652.5693.5416.952,3741,184
Upgrade
Long-Term Debt Repaid
--525.64-779.39-627.37-2,405-974.4
Upgrade
Net Debt Issued (Repaid)
-337.22126.87-85.89-210.43-30.45209.82
Upgrade
Common Dividends Paid
-49.18-253.41-52.71-23.75-5.97-4.08
Upgrade
Other Financing Activities
132.12-188.42-145.05-127.44-198.91-42.56
Upgrade
Financing Cash Flow
-254.29-314.97-283.65-361.62-235.33163.18
Upgrade
Foreign Exchange Rate Adjustments
-6.35-1.391.170.38-0.83-6.75
Upgrade
Net Cash Flow
36.934.9437.77-66.82-3.07123.6
Upgrade
Free Cash Flow
584.16498.17480.2440.7307.685.89
Upgrade
Free Cash Flow Growth
21.91%3.74%8.96%43.23%5122.00%-97.81%
Upgrade
Free Cash Flow Margin
25.70%23.17%24.12%25.91%30.47%0.77%
Upgrade
Free Cash Flow Per Share
8.277.056.806.244.350.08
Upgrade
Cash Interest Paid
188.84188.42142.93122.48125.79122.77
Upgrade
Cash Income Tax Paid
55.6378.9190.7535.3410.1514.8
Upgrade
Levered Free Cash Flow
333.22345.19270.1253.673.820.9
Upgrade
Unlevered Free Cash Flow
478.89487.14380.25341.91176.72115.84
Upgrade
Change in Working Capital
8.63-11.662.76-2.2538.62-31.35
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.