Cox Energy América, S.A.B. de C.V. (BME: COX)

COX Cash Flow Statement

Financials in millions MXN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	3.98	5.05	40.21	56.08	29.03	40.13
Change in Other Net Operating Assets	2.16	-0	-0.5	9.33	-74.9	-28.08
Other Operating Activities	-4.16	-16.72	-59.08	62.21	67.54	39.16
Operating Cash Flow	10.61	-2.84	-10.88	134.51	27.68	56.92
Operating Cash Flow Growth	-	-	-	385.86%	-51.37%	11.85%
Cash Acquisitions	-12.43	-3.58	-34.04	-7.14	-5.14	-21.56
Sale (Purchase) of Intangibles	-0.03	-0.03	-0.6	-0.43	-	-0.09
Investment in Securities	-1.86	8.19	21.21	-3.79	-70.28	-9.25
Investing Cash Flow	-10.38	0.43	1.46	-6.82	-11.03	-21.47
Repurchase of Common Stock	-2.95	-2.95	-	-	-0.64	-
Common Dividends Paid	-3.06	-19.3	-33.58	-28.52	-16.58	-38.28
Other Financing Activities	-9.15	-5.52	-7.15	-5	-4.93	-4.37
Financing Cash Flow	-15.15	-27.76	-40.73	-33.52	-22.15	-42.65
Foreign Exchange Rate Adjustments	1	0.41	0.09	-	-	-
Net Cash Flow	-13.92	-29.76	-50.06	94.17	-5.49	-7.2
Free Cash Flow	10.12	-7.96	-12.6	133.36	26.99	54.58
Free Cash Flow Growth	-	-	-	394.17%	-50.56%	18.60%
Free Cash Flow Margin	5.97%	-4.49%	-5.42%	42.31%	15.20%	25.50%
Free Cash Flow Per Share	0.26	-0.21	-0.33	3.45	0.70	1.42
Cash Interest Paid	-	-	-	0.11	0.17	0.16
Cash Income Tax Paid	2.79	10.06	20.25	5.06	5.19	7.05

Source: S&P Capital IQ. Utility template. Financial Sources.