BME: COXE Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2017
Period Ending	Dec '24 Dec 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2017
Market Capitalization	279	300	162	205	226	-	Upgrade
Market Cap Growth	-17.53%	85.56%	-21.13%	-9.03%	-	-	Upgrade
Enterprise Value	527	332	157	205	219	-	Upgrade
PS Ratio	1.17	4.68	7.91	202.78	454.69	-	Upgrade
PB Ratio	1.61	2.20	2.88	3.39	3.14	-	Upgrade
P/FCF Ratio	5.95	36.49	-	-	-	-	Upgrade
P/OCF Ratio	4.20	35.72	-	-	-	-	Upgrade
EV/Sales Ratio	2.46	5.17	7.65	202.32	441.41	-	Upgrade
EV/EBITDA Ratio	7.07	17.98	-	-	-	-	Upgrade
EV/EBIT Ratio	11.43	18.88	-	-	-	-	Upgrade
EV/FCF Ratio	12.87	40.30	-	-	-	-	Upgrade
Debt / Equity Ratio	1.31	1.19	0.23	0.01	0.00	-	Upgrade
Debt / EBITDA Ratio	2.76	8.74	-	-	-	-	Upgrade
Debt / FCF Ratio	4.84	19.80	-	-	-	-	Upgrade
Quick Ratio	0.39	0.36	0.22	0.29	0.81	0.01	Upgrade
Current Ratio	0.67	0.69	0.95	2.52	10.83	0.88	Upgrade
Asset Turnover	0.70	0.24	0.26	0.01	0.01	0.39	Upgrade
Return on Equity (ROE)	16.07%	-6.75%	-14.29%	-27.13%	-11.64%	-	Upgrade
Return on Assets (ROA)	9.26%	4.15%	-6.52%	-3.15%	-6.35%	-3.32%	Upgrade
Return on Capital (ROIC)	12.34%	5.84%	-7.38%	-3.35%	-7.07%	-10.84%	Upgrade
Earnings Yield	-0.26%	-4.82%	-5.74%	-8.92%	-1.79%	-	Upgrade
FCF Yield	16.81%	2.74%	-2.72%	-2.10%	-2.57%	-	Upgrade
Buyback Yield / Dilution	-11.23%	-4.98%	-	-4.41%	-4.33%	-	Upgrade
Total Shareholder Return	-11.23%	-4.98%	-	-4.41%	-4.33%	-	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.