Ercros, S.A. (BME:ECR)
2.930
-0.005 (-0.17%)
Apr 2, 2025, 5:35 PM CET
Ercros Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -11.66 | 27.59 | 62.99 | 43.3 | 6.26 | Upgrade
|
Depreciation & Amortization | 31.16 | 31.92 | 30.13 | 28.3 | 30.14 | Upgrade
|
Other Amortization | 0.3 | 0.39 | 0.29 | 0.25 | 0.19 | Upgrade
|
Other Operating Activities | -10.29 | -5.32 | -12.64 | -1.49 | 38.01 | Upgrade
|
Operating Cash Flow | 9.51 | 54.58 | 80.78 | 70.35 | 74.59 | Upgrade
|
Operating Cash Flow Growth | -82.57% | -32.44% | 14.82% | -5.68% | 25.51% | Upgrade
|
Capital Expenditures | -16.38 | -24.92 | -35.73 | -34.24 | -34.11 | Upgrade
|
Other Investing Activities | -10.29 | -8.92 | -9.84 | - | - | Upgrade
|
Investing Cash Flow | -26.67 | -33.84 | -45.57 | -34.24 | -34.01 | Upgrade
|
Short-Term Debt Issued | 23.94 | - | 0.47 | - | - | Upgrade
|
Long-Term Debt Issued | 31.82 | 46.27 | 71.73 | 13.17 | 9.18 | Upgrade
|
Total Debt Issued | 55.76 | 46.27 | 72.2 | 13.17 | 9.18 | Upgrade
|
Short-Term Debt Repaid | - | -3.51 | - | -14.6 | -36.47 | Upgrade
|
Long-Term Debt Repaid | -32.33 | -53.49 | -71.27 | -14.34 | -24.46 | Upgrade
|
Total Debt Repaid | -32.33 | -57 | -71.27 | -28.94 | -60.93 | Upgrade
|
Net Debt Issued (Repaid) | 23.43 | -10.73 | 0.93 | -15.77 | -51.75 | Upgrade
|
Repurchase of Common Stock | - | -11.13 | -14.38 | -6.52 | -8.74 | Upgrade
|
Common Dividends Paid | -8.78 | -13.72 | -8.21 | - | -5.05 | Upgrade
|
Other Financing Activities | -0.32 | -0.33 | -7.07 | -2.41 | 4.26 | Upgrade
|
Financing Cash Flow | 14.33 | -35.91 | -28.73 | -24.71 | -61.27 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.41 | -0.53 | 0.23 | 0.24 | -0.5 | Upgrade
|
Net Cash Flow | -2.42 | -15.7 | 6.71 | 11.64 | -21.19 | Upgrade
|
Free Cash Flow | -6.86 | 29.66 | 45.05 | 36.12 | 40.49 | Upgrade
|
Free Cash Flow Growth | - | -34.17% | 24.75% | -10.80% | 81.30% | Upgrade
|
Free Cash Flow Margin | -1.03% | 4.08% | 4.39% | 4.57% | 7.09% | Upgrade
|
Free Cash Flow Per Share | -0.07 | 0.32 | 0.46 | 0.36 | 0.40 | Upgrade
|
Cash Interest Paid | 9.18 | 9.65 | 5 | 4.51 | 5.55 | Upgrade
|
Cash Income Tax Paid | -2.3 | 1.42 | 13.65 | 10.07 | -9.36 | Upgrade
|
Levered Free Cash Flow | -36.31 | 15.59 | 38.2 | 2.7 | 37.08 | Upgrade
|
Unlevered Free Cash Flow | -32.12 | 19.32 | 40.57 | 4.83 | 40.07 | Upgrade
|
Change in Net Working Capital | 38.37 | -12.25 | 7.76 | 21.12 | -35.26 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.