ENCE Energía y Celulosa, S.A. (BME:ENC)
Spain
· Delayed Price · Currency is EUR 3.118
+0.016 (0.52%)
Apr 2, 2025, 4:45 PM CET
ENCE Energía y Celulosa Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 31.6 | -24.72 | 247.22 | -190.41 | -26.43 | Upgrade
|
| Depreciation & Amortization | 100.5 | 98.74 | 95.68 | 90.53 | 103.84 | Upgrade
|
| Other Amortization | - | 3.15 | 2.68 | 2.93 | 3.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.2 | -7.62 | -144 | 193.5 | -31.46 | Upgrade
|
| Other Operating Activities | 12.4 | -37.57 | 34.55 | 78.3 | -29.37 | Upgrade
|
| Change in Accounts Receivable | -32.8 | 20.41 | 20.53 | -49.41 | -10.83 | Upgrade
|
| Change in Inventory | -29.4 | 25.34 | -34.57 | -13.52 | 3.52 | Upgrade
|
| Change in Accounts Payable | -3.9 | -125.62 | 79.26 | 27 | 54.31 | Upgrade
|
| Change in Other Net Operating Assets | - | 1.76 | 2.34 | 2.38 | -4.53 | Upgrade
|
| Operating Cash Flow | 78.6 | -46.13 | 303.68 | 141.29 | 62.36 | Upgrade
|
| Operating Cash Flow Growth | - | - | 114.93% | 126.59% | -66.31% | Upgrade
|
| Capital Expenditures | -70.9 | -89.8 | -51.81 | -68.28 | -92.22 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.2 | - | 0 | 0.41 | 0.75 | Upgrade
|
| Divestitures | - | - | 0.4 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -6 | -5.93 | -3.06 | -2.71 | -4.82 | Upgrade
|
| Investment in Securities | -20.2 | -0.29 | 0.56 | 5.22 | 58.5 | Upgrade
|
| Other Investing Activities | 0.1 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -94.8 | -96.03 | -53.9 | -65.35 | -37.79 | Upgrade
|
| Long-Term Debt Issued | - | 237.77 | - | - | 78.09 | Upgrade
|
| Long-Term Debt Repaid | -4.4 | -37.3 | -151.59 | -203.27 | -10.77 | Upgrade
|
| Net Debt Issued (Repaid) | -4.4 | 200.47 | -151.59 | -203.27 | 67.32 | Upgrade
|
| Issuance of Common Stock | 0.7 | 50.77 | 47.76 | 52.99 | 48.38 | Upgrade
|
| Repurchase of Common Stock | - | -50.57 | -47.63 | -54.93 | -48.49 | Upgrade
|
| Common Dividends Paid | -39.1 | -140.61 | -66.59 | - | - | Upgrade
|
| Other Financing Activities | - | 2.22 | 1.22 | -13.39 | 218.63 | Upgrade
|
| Financing Cash Flow | -42.8 | 62.27 | -216.83 | -218.6 | 285.84 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0.1 | - | - | - | - | Upgrade
|
| Net Cash Flow | -59.1 | -79.88 | 32.95 | -142.66 | 310.41 | Upgrade
|
| Free Cash Flow | 7.7 | -135.93 | 251.87 | 73.02 | -29.86 | Upgrade
|
| Free Cash Flow Growth | - | - | 244.94% | - | - | Upgrade
|
| Free Cash Flow Margin | 0.88% | -16.16% | 24.95% | 8.86% | -4.21% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.56 | 0.96 | 0.30 | -0.12 | Upgrade
|
| Cash Interest Paid | 33.4 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | -3.1 | 6.64 | 22.57 | 8.16 | -5.93 | Upgrade
|
| Levered Free Cash Flow | -18.36 | -94.98 | 218.8 | -72.57 | 4.61 | Upgrade
|
| Unlevered Free Cash Flow | 1.89 | -72.33 | 235.26 | -55.79 | 19.39 | Upgrade
|
| Change in Net Working Capital | 47.78 | 68.49 | -87.93 | 67.8 | -30.81 | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.