Grupo Ezentis, S.A. (BME:EZE)
0.1120
-0.0060 (-5.08%)
Apr 2, 2025, 5:35 PM CET
Grupo Ezentis Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -1.67 | 194.14 | -60.47 | -144.15 | -43.08 | Upgrade
|
Depreciation & Amortization | 0.26 | 0.64 | 1.62 | 22.96 | 25.52 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 1.19 | 6.48 | 31.59 | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | 2.17 | -3.86 | - | - | Upgrade
|
Other Operating Activities | -1.46 | -209.26 | 46.26 | 58.1 | -12.08 | Upgrade
|
Change in Accounts Receivable | - | -0.91 | 6.27 | 26.01 | 37.86 | Upgrade
|
Change in Inventory | - | 0.26 | 2.12 | 13.79 | 0.81 | Upgrade
|
Change in Accounts Payable | - | -11.46 | 19.57 | -2.74 | -27.45 | Upgrade
|
Change in Other Net Operating Assets | 1.73 | 1.65 | -9.4 | -8.31 | 5.83 | Upgrade
|
Operating Cash Flow | -1.15 | -21.61 | 8.6 | -2.75 | -12.59 | Upgrade
|
Capital Expenditures | -0.06 | -0.02 | -1.65 | -8.75 | -6.79 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | 1.58 | - | Upgrade
|
Cash Acquisitions | - | - | - | - | 0.25 | Upgrade
|
Sale (Purchase) of Intangibles | - | - | -1.21 | - | - | Upgrade
|
Investment in Securities | - | 0 | - | 0.04 | 0.85 | Upgrade
|
Other Investing Activities | 0.12 | - | - | - | - | Upgrade
|
Investing Cash Flow | 0.06 | -0.02 | -2.86 | -7.13 | -5.69 | Upgrade
|
Long-Term Debt Issued | - | 18 | 0.76 | 4.17 | 57.53 | Upgrade
|
Long-Term Debt Repaid | - | - | -6.84 | -20.42 | -33.89 | Upgrade
|
Net Debt Issued (Repaid) | - | 18 | -6.07 | -16.26 | 23.64 | Upgrade
|
Issuance of Common Stock | 1.1 | - | - | 40.6 | 0.19 | Upgrade
|
Repurchase of Common Stock | - | - | - | -0.42 | -0.15 | Upgrade
|
Other Financing Activities | -0.81 | -0.23 | -0.13 | -26.47 | -15.82 | Upgrade
|
Financing Cash Flow | 0.3 | 17.78 | -6.2 | -2.54 | 7.86 | Upgrade
|
Foreign Exchange Rate Adjustments | 0 | 0.46 | -4.22 | 5.76 | 5.31 | Upgrade
|
Net Cash Flow | -0.79 | -3.39 | -4.68 | -6.66 | -5.11 | Upgrade
|
Free Cash Flow | -1.2 | -21.63 | 6.95 | -11.5 | -19.38 | Upgrade
|
Free Cash Flow Margin | -8.67% | -121.65% | 30.95% | -5.26% | -5.25% | Upgrade
|
Free Cash Flow Per Share | - | -0.05 | 0.01 | -0.03 | -0.06 | Upgrade
|
Cash Interest Paid | 0.52 | 0.23 | 0.21 | 28.86 | 17 | Upgrade
|
Cash Income Tax Paid | 0 | 0.03 | - | - | 0.1 | Upgrade
|
Levered Free Cash Flow | -2.48 | -88.73 | 4.09 | 22.77 | 25.43 | Upgrade
|
Unlevered Free Cash Flow | -2.14 | -85.51 | 9.77 | 32.6 | 40.28 | Upgrade
|
Change in Net Working Capital | 0.39 | 83.08 | -18.18 | -35.26 | -27.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.