Facephi Biometria, S.A. (BME: FACE)
1.585
-0.005 (-0.31%)
Sep 4, 2024, 10:13 AM CET
Facephi Biometria Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 3.31 | 3.31 | 3.91 | 2.07 | 1.47 | 0.29 | Upgrade
|
Depreciation & Amortization | 4.74 | 4.74 | 4.45 | 4.17 | 4.19 | 3.65 | Upgrade
|
Other Amortization | 0.02 | 0.02 | 0.07 | 0.13 | 0.14 | 0.13 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | -0 | -0.01 | - | - | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | 0.92 | 1.58 | 1.52 | 1.37 | Upgrade
|
Other Operating Activities | 1.35 | 1.35 | -0.6 | 0.61 | 0.78 | 0.24 | Upgrade
|
Change in Accounts Receivable | 4.05 | 4.05 | -7.87 | 0.08 | -0.24 | -3.88 | Upgrade
|
Change in Inventory | 0.11 | 0.11 | 0.28 | -0.17 | 0.2 | 0.06 | Upgrade
|
Change in Accounts Payable | -5.81 | -5.81 | 6.36 | -0.04 | -3.27 | 5.12 | Upgrade
|
Change in Other Net Operating Assets | - | - | -0.04 | -0.19 | -0.02 | 0.04 | Upgrade
|
Operating Cash Flow | 7.76 | 7.76 | 7.48 | 8.24 | 4.76 | 7.02 | Upgrade
|
Operating Cash Flow Growth | 3.80% | 3.80% | -9.31% | 73.22% | -32.15% | 217.20% | Upgrade
|
Capital Expenditures | -1.9 | -1.9 | -4.99 | -1.18 | -1.49 | -1.68 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | 0 | - | - | - | Upgrade
|
Cash Acquisitions | -2.11 | -2.11 | -5.02 | -7.99 | -2.95 | -7.53 | Upgrade
|
Sale (Purchase) of Intangibles | -0.01 | -0.01 | -0 | -0.01 | -0.03 | -0.04 | Upgrade
|
Investment in Securities | -0.6 | -0.6 | -0.18 | -0.05 | -0.12 | -0.18 | Upgrade
|
Other Investing Activities | 0.2 | 0.2 | - | - | - | -0.28 | Upgrade
|
Investing Cash Flow | -4.42 | -4.42 | -10.19 | -9.23 | -4.58 | -9.7 | Upgrade
|
Long-Term Debt Issued | 2.5 | 2.5 | 7.19 | 11.48 | 2.34 | 4.92 | Upgrade
|
Long-Term Debt Repaid | -5.64 | -5.64 | -3.65 | -8.26 | -1.73 | -2.75 | Upgrade
|
Net Debt Issued (Repaid) | -3.14 | -3.14 | 3.54 | 3.22 | 0.61 | 2.17 | Upgrade
|
Issuance of Common Stock | - | - | 0 | 0.02 | 0.13 | 0.04 | Upgrade
|
Other Financing Activities | -0 | -0 | 0.11 | - | - | 0.07 | Upgrade
|
Financing Cash Flow | -3.14 | -3.14 | 3.65 | 3.23 | 0.74 | 2.29 | Upgrade
|
Net Cash Flow | 0.19 | 0.19 | 0.93 | 2.25 | 0.92 | -0.4 | Upgrade
|
Free Cash Flow | 5.86 | 5.86 | 2.48 | 7.06 | 3.27 | 5.34 | Upgrade
|
Free Cash Flow Growth | 135.94% | 135.94% | -64.84% | 115.72% | -38.67% | 430.29% | Upgrade
|
Free Cash Flow Margin | 8.69% | 8.69% | 3.97% | 13.22% | 6.70% | 11.20% | Upgrade
|
Free Cash Flow Per Share | 0.19 | 0.19 | 0.08 | 0.23 | 0.11 | 0.18 | Upgrade
|
Cash Interest Paid | 0.99 | 0.99 | 0.45 | 0.36 | 0.39 | 0.34 | Upgrade
|
Levered Free Cash Flow | 4.47 | 4.47 | 3.53 | 3.2 | 2.99 | 6.2 | Upgrade
|
Unlevered Free Cash Flow | 5.1 | 5.1 | 3.81 | 3.51 | 3.4 | 6.47 | Upgrade
|
Change in Net Working Capital | 1.06 | 1.06 | -0.75 | 2.42 | 1.98 | -3.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.