Faes Farma, S.A. (BME:FAE)

United States Steel Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	528.66	493.65	451.17	438.75	398.56	380.24
Other Revenue	15.11	16.39	21.93	22.97	30.08	31.25
Revenue	543.77	510.04	473.09	461.72	428.64	411.49
Revenue Growth (YoY)	10.13%	7.81%	2.46%	7.72%	4.17%	7.39%
Cost of Revenue	191.9	174.04	160.78	162.56	150.96	146.07
Gross Profit	351.87	336	312.31	299.16	277.68	265.42
Selling, General & Admin	139.11	132.55	121.66	115.89	86.78	105.47
Other Operating Expenses	89.23	74.6	68.42	62.08	76.53	52.82
Operating Expenses	250.17	227.47	209.47	197.23	180.57	173.11
Operating Income	101.69	108.53	102.84	101.92	97.11	92.31
Interest Expense	-0.43	-0.43	-0.38	-0.26	-0.22	-0.27
Interest & Investment Income	0.14	-	-	-	-	-
Currency Exchange Gain (Loss)	-1.32	-0.77	-0.66	-0.05	-0.05	-1.65
Other Non Operating Income (Expenses)	1.51	1.69	1.08	0.25	-0.02	0.03
EBT Excluding Unusual Items	101.59	109.02	102.88	101.86	96.82	90.42
Impairment of Goodwill	-	-	-	-	-0.3	-2.72
Gain (Loss) on Sale of Assets	0.15	-	-	-	-	-
Asset Writedown	-1.45	-1.45	-0.03	-0.44	-3.56	-2.82
Pretax Income	100.29	107.58	102.85	101.42	92.97	84.88
Income Tax Expense	-4.72	-3.54	11.16	11.97	10.52	11.51
Earnings From Continuing Operations	105.01	111.11	91.69	89.45	82.45	73.38
Minority Interest in Earnings	0.32	0.25	0.21	0.05	-0.06	-0.83
Net Income	105.34	111.36	91.9	89.5	82.39	72.55
Net Income to Common	105.34	111.36	91.9	89.5	82.39	72.55
Net Income Growth	8.31%	21.17%	2.69%	8.63%	13.56%	13.43%
Shares Outstanding (Basic)	311	311	310	306	291	280
Shares Outstanding (Diluted)	312	312	311	306	305	292
Shares Change (YoY)	-0.10%	0.56%	1.57%	0.36%	4.38%	6.86%
EPS (Basic)	0.34	0.36	0.30	0.29	0.28	0.26
EPS (Diluted)	0.34	0.36	0.30	0.29	0.27	0.25
EPS Growth	7.99%	20.27%	1.09%	8.45%	8.87%	5.98%
Free Cash Flow	78.42	81.65	5.21	31.83	28.16	58.28
Free Cash Flow Per Share	0.25	0.26	0.02	0.10	0.09	0.20
Dividend Per Share	-	-	0.155	0.155	0.206	0.197
Dividend Growth	-	-	-	-24.76%	4.57%	17.26%
Gross Margin	64.71%	65.88%	66.02%	64.79%	64.78%	64.50%
Operating Margin	18.70%	21.28%	21.74%	22.07%	22.66%	22.43%
Profit Margin	19.37%	21.83%	19.43%	19.38%	19.22%	17.63%
Free Cash Flow Margin	14.42%	16.01%	1.10%	6.89%	6.57%	14.16%
EBITDA	117.15	124.57	118.53	117.97	111.24	104.18
EBITDA Margin	21.54%	24.42%	25.05%	25.55%	25.95%	25.32%
D&A For EBITDA	15.46	16.04	15.69	16.05	14.13	11.87
EBIT	101.69	108.53	102.84	101.92	97.11	92.31
EBIT Margin	18.70%	21.28%	21.74%	22.07%	22.66%	22.43%
Effective Tax Rate	-	-	10.85%	11.80%	11.32%	13.55%
Advertising Expenses	-	26.53	24.13	23.58	-	21.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.