Fluidra, S.A. (BME:FDR)
Spain flag Spain · Delayed Price · Currency is EUR
20.04
-0.04 (-0.20%)
At close: Mar 18, 2026

Fluidra Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
2,2482,1612,1062,4492,234
Revenue Growth (YoY)
4.06%2.61%-14.03%9.65%46.40%
Cost of Revenue
994.46962.751,0051,2071,060
Gross Profit
1,2541,1981,1011,2421,173
Selling, General & Admin
464.98451.53416.85450.83389.95
Other Operating Expenses
320.55325.31291.26322.1277.47
Operating Expenses
946.85937.75865.38930.04790.01
Operating Income
306.9260.04235.69312.46383.41
Interest Expense
-57.45-63.4-67.55-54.05-36.08
Interest & Investment Income
4.63.671.39--
Earnings From Equity Investments
0.0400.020.070.01
Currency Exchange Gain (Loss)
-9.52-0.15-7.46-13.9-5.94
Other Non Operating Income (Expenses)
-4.15-6.93-5.15-11.320.58
EBT Excluding Unusual Items
240.42193.25156.93233.26341.98
Impairment of Goodwill
-----0.09
Gain (Loss) on Sale of Investments
0.090.160.85--
Gain (Loss) on Sale of Assets
4.17-0.10.910.140.35
Asset Writedown
-1.8-0.22-0.54-8.28-2
Other Unusual Items
-----2.74
Pretax Income
242.88193.09158.14225.11337.49
Income Tax Expense
64.0451.0341.2960.7181.52
Earnings From Continuing Operations
178.84142.06116.85164.4255.97
Net Income to Company
178.84142.06116.85164.4255.97
Minority Interest in Earnings
-2.81-3.99-3.02-4.47-3.61
Net Income
176.03138.07113.83159.93252.36
Net Income to Common
176.03138.07113.83159.93252.36
Net Income Growth
27.49%21.30%-28.83%-36.63%161.82%
Shares Outstanding (Basic)
190190190189191
Shares Outstanding (Diluted)
190190190189191
Shares Change (YoY)
0.02%0.10%0.56%-1.03%-1.74%
EPS (Basic)
0.930.730.600.851.32
EPS (Diluted)
0.930.730.600.851.32
EPS Growth
27.47%21.17%-29.22%-35.97%166.47%
Free Cash Flow
302.07271.23390.7870.64299.72
Free Cash Flow Per Share
1.591.432.060.381.57
Dividend Per Share
0.6500.6000.5500.7000.850
Dividend Growth
8.33%9.09%-21.43%-17.65%39.34%
Gross Margin
55.77%55.44%52.29%50.73%52.53%
Operating Margin
13.65%12.04%11.19%12.76%17.16%
Profit Margin
7.83%6.39%5.41%6.53%11.30%
Free Cash Flow Margin
13.44%12.55%18.56%2.88%13.42%
EBITDA
397.56352.94331.74415.61463.7
EBITDA Margin
17.68%16.34%15.75%16.97%20.76%
D&A For EBITDA
90.6692.996.05103.1680.29
EBIT
306.9260.04235.69312.46383.41
EBIT Margin
13.65%12.04%11.19%12.76%17.16%
Effective Tax Rate
26.37%26.43%26.11%26.97%24.15%
Revenue as Reported
2,2482,1612,1062,4492,234
Advertising Expenses
34.1533.2931.1536.326.21
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.