Grupo Catalana Occidente, S.A. (BME:GCO)
39.45
+0.05 (0.13%)
Mar 14, 2025, 1:45 PM CET
Grupo Catalana Occidente Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Investments in Debt Securities | 7,989 | 7,332 | 6,859 | 7,397 | 7,555 | Upgrade
|
Investments in Equity & Preferred Securities | 2,858 | 2,507 | 2,154 | 2,480 | 1,920 | Upgrade
|
Policy Loans | - | - | - | 18.22 | 19.81 | Upgrade
|
Other Investments | 654.79 | 636.2 | 452.9 | 620.76 | 573.43 | Upgrade
|
Total Investments | 12,292 | 11,207 | 10,215 | 11,297 | 10,826 | Upgrade
|
Cash & Equivalents | 1,392 | 1,277 | 2,126 | 1,733 | 1,478 | Upgrade
|
Reinsurance Recoverable | 798.78 | 780.05 | 771.55 | 1,176 | 1,183 | Upgrade
|
Other Receivables | 763.19 | 696.02 | 378.67 | 1,326 | 1,208 | Upgrade
|
Deferred Policy Acquisition Cost | - | 0.15 | 0.17 | 0.21 | 0.32 | Upgrade
|
Separate Account Assets | 1,077 | 872.08 | 750.55 | 757.23 | 618.38 | Upgrade
|
Property, Plant & Equipment | 642.56 | 511.04 | 388.91 | 412.69 | 446.02 | Upgrade
|
Goodwill | 1,180 | 1,167 | 787.11 | 802.98 | 801.97 | Upgrade
|
Other Intangible Assets | 416.74 | 423.72 | 135.76 | 142.35 | 191.76 | Upgrade
|
Restricted Cash | 34.99 | 97.01 | - | - | - | Upgrade
|
Other Current Assets | - | - | 34.74 | 298.46 | 277.9 | Upgrade
|
Long-Term Deferred Tax Assets | 355.48 | 281.41 | 311.29 | 226.84 | 271.95 | Upgrade
|
Other Long-Term Assets | 293.48 | 306.84 | 478.66 | 99.24 | 64.24 | Upgrade
|
Total Assets | 19,245 | 17,619 | 16,379 | 18,273 | 17,368 | Upgrade
|
Accrued Expenses | 355.63 | 320.18 | 327.91 | 328.78 | 279.07 | Upgrade
|
Insurance & Annuity Liabilities | 8,099 | 7,677 | 7,107 | 6,061 | 6,115 | Upgrade
|
Unpaid Claims | 2,474 | 2,217 | 1,982 | 3,176 | 3,015 | Upgrade
|
Unearned Premiums | - | - | 563.9 | 1,427 | 1,351 | Upgrade
|
Reinsurance Payable | 17.85 | 16.01 | 14.32 | 318.1 | 345.88 | Upgrade
|
Current Portion of Leases | 35.45 | 38.99 | 31.67 | 32.96 | 29.11 | Upgrade
|
Current Income Taxes Payable | 54.95 | 93.09 | 95.11 | 51.56 | 46.95 | Upgrade
|
Long-Term Debt | 258.51 | 166.8 | 193.79 | 197.91 | 203.99 | Upgrade
|
Long-Term Leases | 260.7 | 231.62 | 91.39 | 89.19 | 100.94 | Upgrade
|
Long-Term Deferred Tax Liabilities | 800.15 | 577.58 | 492.8 | 504.24 | 488.82 | Upgrade
|
Separate Account Liability | - | - | - | 757.76 | 618.75 | Upgrade
|
Other Current Liabilities | 38.92 | 36.65 | 37.69 | 23.9 | 25.54 | Upgrade
|
Other Long-Term Liabilities | 467.39 | 533.46 | 485.29 | 416.57 | 261.97 | Upgrade
|
Total Liabilities | 12,956 | 12,003 | 11,525 | 13,800 | 13,430 | Upgrade
|
Common Stock | 36 | 36 | 36 | 36 | 36 | Upgrade
|
Additional Paid-In Capital | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | Upgrade
|
Retained Earnings | 643.66 | 587.81 | 480.19 | 434.44 | 231.43 | Upgrade
|
Treasury Stock | -22.79 | -22.79 | -22.79 | -23.26 | -23.54 | Upgrade
|
Comprehensive Income & Other | 5,092 | 4,501 | 3,905 | 3,628 | 3,333 | Upgrade
|
Total Common Equity | 5,751 | 5,103 | 4,400 | 4,077 | 3,579 | Upgrade
|
Minority Interest | 538.15 | 513.16 | 453.94 | 396.21 | 358.72 | Upgrade
|
Shareholders' Equity | 6,289 | 5,616 | 4,854 | 4,473 | 3,938 | Upgrade
|
Total Liabilities & Equity | 19,245 | 17,619 | 16,379 | 18,273 | 17,368 | Upgrade
|
Filing Date Shares Outstanding | 118.02 | 118.02 | 118.02 | 117.98 | 117.96 | Upgrade
|
Total Common Shares Outstanding | 118.02 | 118.02 | 118.02 | 117.98 | 117.96 | Upgrade
|
Total Debt | 554.65 | 437.41 | 316.85 | 320.06 | 334.04 | Upgrade
|
Net Cash (Debt) | 837.06 | 839.33 | 1,810 | 1,413 | 1,144 | Upgrade
|
Net Cash Growth | -0.27% | -53.62% | 28.05% | 23.53% | 11.99% | Upgrade
|
Net Cash Per Share | 7.09 | 7.11 | 15.33 | 11.98 | 9.70 | Upgrade
|
Book Value Per Share | 48.73 | 43.24 | 37.28 | 34.55 | 30.34 | Upgrade
|
Tangible Book Value | 4,154 | 3,512 | 3,477 | 3,131 | 2,585 | Upgrade
|
Tangible Book Value Per Share | 35.20 | 29.76 | 29.46 | 26.54 | 21.92 | Upgrade
|
Buildings | - | - | 93.06 | 88.06 | 84.82 | Upgrade
|
Machinery | 295.36 | 265.14 | 230 | 234.97 | 244.1 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.