Grupo Catalana Occidente, S.A. (BME:GCO)
Spain
· Delayed Price · Currency is EUR 39.45
+0.05 (0.13%)
Mar 14, 2025, 1:45 PM CET
Grupo Catalana Occidente Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 636.45 | 580.6 | 472.98 | 427.23 | 262.33 | Upgrade
|
| Depreciation & Amortization | 64.95 | 114.26 | 74.9 | 88.82 | 72.77 | Upgrade
|
| Other Amortization | 8.36 | 18.03 | 17.43 | 24.97 | 22.11 | Upgrade
|
| Other Operating Activities | 41.17 | -284.79 | -30.9 | 7.92 | 140.92 | Upgrade
|
| Operating Cash Flow | 750.92 | 428.09 | 534.42 | 548.94 | 498.13 | Upgrade
|
| Operating Cash Flow Growth | 75.41% | -19.90% | -2.65% | 10.20% | -2.99% | Upgrade
|
| Capital Expenditures | -214.28 | -48.66 | -21.23 | -37.48 | -38.12 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.37 | 5.23 | 0.07 | 0.44 | 2.7 | Upgrade
|
| Purchase / Sale of Intangible Assets | -13.73 | -13.49 | -13.93 | -42.13 | -48.91 | Upgrade
|
| Cash Acquisitions | -92.28 | -401.32 | - | - | - | Upgrade
|
| Investment in Securities | -762.86 | -554.61 | -262.86 | -456.94 | -400.19 | Upgrade
|
| Other Investing Activities | 365.95 | 100.71 | 247.6 | 413.14 | 292.53 | Upgrade
|
| Investing Cash Flow | -659.43 | -882.79 | -12.11 | -139.32 | -237.77 | Upgrade
|
| Long-Term Debt Issued | 247.66 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -154.52 | - | - | -6 | - | Upgrade
|
| Net Debt Issued (Repaid) | 93.14 | - | - | -6 | - | Upgrade
|
| Issuance of Common Stock | - | - | 0.48 | 0.28 | 0.64 | Upgrade
|
| Repurchases of Common Stock | - | - | - | - | -2.18 | Upgrade
|
| Common Dividends Paid | -137.59 | -126.64 | -116.57 | -107.75 | -81.51 | Upgrade
|
| Other Financing Activities | -11.56 | -181.37 | -9.9 | -45.92 | -45.81 | Upgrade
|
| Financing Cash Flow | -56.01 | -308 | -125.99 | -159.39 | -128.86 | Upgrade
|
| Foreign Exchange Rate Adjustments | 17.49 | 10.03 | -3.03 | 4.97 | -8.27 | Upgrade
|
| Net Cash Flow | 52.97 | -752.67 | 393.29 | 255.2 | 123.24 | Upgrade
|
| Free Cash Flow | 536.64 | 379.43 | 513.18 | 511.46 | 460.01 | Upgrade
|
| Free Cash Flow Growth | 41.43% | -26.06% | 0.34% | 11.18% | -5.44% | Upgrade
|
| Free Cash Flow Margin | 12.10% | 9.00% | 12.35% | 12.22% | 11.92% | Upgrade
|
| Free Cash Flow Per Share | 4.55 | 3.21 | 4.35 | 4.34 | 3.90 | Upgrade
|
| Cash Interest Paid | 11.41 | 9.01 | 10.1 | 13.9 | 14.11 | Upgrade
|
| Cash Income Tax Paid | 200.14 | 197.6 | 168.5 | 100.5 | 95.13 | Upgrade
|
| Levered Free Cash Flow | 310.67 | -445.96 | -80.32 | 559.67 | 483.18 | Upgrade
|
| Unlevered Free Cash Flow | 310.67 | -445.96 | -80.32 | 559.67 | 483.18 | Upgrade
|
| Change in Net Working Capital | -229.74 | 734.68 | 649.29 | -145.9 | -247.47 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.