Gestamp Automoción, S.A. (BME: GEST)
Spain
· Delayed Price · Currency is EUR 2.680
+0.025 (0.94%)
Nov 18, 2024, 5:39 PM CET
Gestamp Automoción Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 12,129 | 12,274 | 10,726 | 8,093 | 7,456 | 9,065 | Upgrade
|
| Other Revenue | 84.2 | 82.1 | 68.01 | 92.31 | 82.78 | 133.01 | Upgrade
|
| Revenue | 12,213 | 12,356 | 10,794 | 8,185 | 7,539 | 9,198 | Upgrade
|
| Revenue Growth (YoY) | 0.36% | 14.46% | 31.88% | 8.58% | -18.04% | 6.01% | Upgrade
|
| Cost of Revenue | 7,653 | 7,858 | 6,847 | 4,828 | 4,537 | 5,444 | Upgrade
|
| Gross Profit | 4,560 | 4,497 | 3,947 | 3,357 | 3,002 | 3,755 | Upgrade
|
| Selling, General & Admin | 2,014 | 1,900 | 1,714 | 1,518 | 1,487 | 1,702 | Upgrade
|
| Other Operating Expenses | 1,265 | 1,241 | 1,034 | 848.72 | 851.04 | 988.53 | Upgrade
|
| Operating Expenses | 3,991 | 3,827 | 3,396 | 2,951 | 2,936 | 3,258 | Upgrade
|
| Operating Income | 568.7 | 670 | 550.7 | 406.06 | 65.52 | 496.22 | Upgrade
|
| Interest Expense | -210.86 | -219.46 | -142.28 | -151.08 | -170.28 | -161.38 | Upgrade
|
| Interest & Investment Income | 0.64 | 0.14 | 0.29 | 0.95 | 0.51 | 0.51 | Upgrade
|
| Earnings From Equity Investments | 1.23 | 1.23 | 2.95 | 1.34 | 1.07 | 2.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -71.55 | -86.45 | -5.04 | 3.39 | -51.73 | 4.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 43.82 | 46.02 | 1.38 | 14.74 | 3.6 | -9.85 | Upgrade
|
| EBT Excluding Unusual Items | 331.98 | 411.48 | 408.01 | 275.39 | -151.32 | 331.75 | Upgrade
|
| Impairment of Goodwill | -4.01 | -4.01 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.75 | 6.75 | 4.44 | 2.87 | - | 0.03 | Upgrade
|
| Asset Writedown | -0.3 | -0.3 | -20.99 | -0.55 | -15.23 | -0.22 | Upgrade
|
| Other Unusual Items | 0.26 | 0.26 | - | - | - | 2.52 | Upgrade
|
| Pretax Income | 334.68 | 414.18 | 391.46 | 277.71 | -166.55 | 334.08 | Upgrade
|
| Income Tax Expense | 77.75 | 94.15 | 89.71 | 62.26 | -22.69 | 66.95 | Upgrade
|
| Earnings From Continuing Operations | 256.94 | 320.04 | 301.74 | 215.46 | -143.86 | 267.14 | Upgrade
|
| Net Income to Company | 256.94 | 320.04 | 301.74 | 215.46 | -143.86 | 267.14 | Upgrade
|
| Minority Interest in Earnings | -74.77 | -39.37 | -41.78 | -60.08 | -7.2 | -54.86 | Upgrade
|
| Net Income | 182.17 | 280.67 | 259.97 | 155.38 | -151.06 | 212.27 | Upgrade
|
| Net Income to Common | 182.17 | 280.67 | 259.97 | 155.38 | -151.06 | 212.27 | Upgrade
|
| Net Income Growth | -39.73% | 7.96% | 67.31% | - | - | -17.63% | Upgrade
|
| Shares Outstanding (Basic) | 571 | 575 | 575 | 575 | 574 | 575 | Upgrade
|
| Shares Outstanding (Diluted) | 571 | 575 | 575 | 575 | 574 | 575 | Upgrade
|
| Shares Change (YoY) | - | -0.01% | 0.03% | 0.02% | -0.04% | -0.11% | Upgrade
|
| EPS (Basic) | 0.32 | 0.49 | 0.45 | 0.27 | -0.26 | 0.37 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.49 | 0.45 | 0.27 | -0.26 | 0.37 | Upgrade
|
| EPS Growth | - | 8.54% | 66.67% | - | - | -17.53% | Upgrade
|
| Free Cash Flow | 120.44 | 341.34 | 367.06 | 311.37 | 397.27 | 131 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.59 | 0.64 | 0.54 | 0.69 | 0.23 | Upgrade
|
| Dividend Per Share | 0.077 | 0.147 | 0.136 | 0.081 | - | 0.055 | Upgrade
|
| Dividend Growth | -46.54% | 8.63% | 67.41% | - | - | -59.26% | Upgrade
|
| Gross Margin | 37.34% | 36.40% | 36.57% | 41.01% | 39.82% | 40.82% | Upgrade
|
| Operating Margin | 4.66% | 5.42% | 5.10% | 4.96% | 0.87% | 5.39% | Upgrade
|
| Profit Margin | 1.49% | 2.27% | 2.41% | 1.90% | -2.00% | 2.31% | Upgrade
|
| Free Cash Flow Margin | 0.99% | 2.76% | 3.40% | 3.80% | 5.27% | 1.42% | Upgrade
|
| EBITDA | 1,101 | 1,177 | 1,030 | 836.96 | 522.78 | 908.56 | Upgrade
|
| EBITDA Margin | 9.02% | 9.52% | 9.54% | 10.23% | 6.93% | 9.88% | Upgrade
|
| D&A For EBITDA | 532.56 | 506.56 | 479.33 | 430.9 | 457.26 | 412.34 | Upgrade
|
| EBIT | 568.7 | 670 | 550.7 | 406.06 | 65.52 | 496.22 | Upgrade
|
| EBIT Margin | 4.66% | 5.42% | 5.10% | 4.96% | 0.87% | 5.39% | Upgrade
|
| Effective Tax Rate | 23.23% | 22.73% | 22.92% | 22.42% | - | 20.04% | Upgrade
|
| Revenue as Reported | 12,313 | 12,450 | 11,043 | 8,289 | 7,558 | 9,287 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.