Grenergy Renovables, S.A. (BME:GRE)
Spain flag Spain · Delayed Price · Currency is EUR
57.10
+1.40 (2.51%)
May 27, 2025, 5:35 PM CET

Grenergy Renovables Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
764.4637.1400.24293.01220.15113.43
Upgrade
Revenue Growth (YoY)
84.53%59.18%36.60%33.09%94.08%34.19%
Upgrade
Operations & Maintenance
0.670.670.380.580.290.2
Upgrade
Selling, General & Admin
1.751.751.180.840.550.36
Upgrade
Depreciation & Amortization
27.3524.2517.9514.187.130.8
Upgrade
Other Operating Expenses
587.57498.67294.17241.43177.8889.18
Upgrade
Total Operating Expenses
617.34525.34313.68257.03185.8690.54
Upgrade
Operating Income
147.06111.7686.5635.9834.322.89
Upgrade
Interest Expense
-47.64-45.14-34.94-19.63-9.32-2.63
Upgrade
Interest Income
3.081.381.810.47-0.21
Upgrade
Net Interest Expense
-44.57-43.77-33.14-19.16-9.32-2.42
Upgrade
Income (Loss) on Equity Investments
-0.01-0.01--0.33--
Upgrade
Currency Exchange Gain (Loss)
-5.79-5.79-1.241.191.56-5.24
Upgrade
Other Non-Operating Income (Expenses)
6.2813.78--4.21-6.5-
Upgrade
EBT Excluding Unusual Items
102.9775.9752.1913.4720.0415.23
Upgrade
Gain (Loss) on Sale of Investments
-6.53-6.53----
Upgrade
Gain (Loss) on Sale of Assets
3.213.21--0.01-
Upgrade
Asset Writedown
-17.17-17.17--6.16-1.930.28
Upgrade
Insurance Settlements
0.870.87----
Upgrade
Other Unusual Items
18.2318.23----
Upgrade
Pretax Income
101.5874.5852.197.3118.1315.5
Upgrade
Income Tax Expense
15.7814.981.14-32.120.4
Upgrade
Earnings From Continuing Ops.
85.859.651.0610.3116.0115.11
Upgrade
Minority Interest in Earnings
0.220.220.01-0.010.30.13
Upgrade
Net Income
86.0259.8251.0710.316.3115.23
Upgrade
Net Income to Common
86.0259.8251.0710.316.3115.23
Upgrade
Net Income Growth
64.26%17.13%395.65%-36.82%7.06%33.19%
Upgrade
Shares Outstanding (Basic)
292830302724
Upgrade
Shares Outstanding (Diluted)
292830302724
Upgrade
Shares Change (YoY)
--4.41%-1.03%9.57%15.17%0.86%
Upgrade
EPS (Basic)
3.002.111.720.340.600.64
Upgrade
EPS (Diluted)
3.002.111.720.340.600.64
Upgrade
EPS Growth
-22.54%400.82%-42.34%-7.05%32.06%
Upgrade
Free Cash Flow
-415.33-298.03-333.09-151.38-184.4-88.61
Upgrade
Free Cash Flow Per Share
-14.47-10.50-11.21-5.04-6.73-3.73
Upgrade
Profit Margin
11.25%9.39%12.76%3.52%7.41%13.43%
Upgrade
Free Cash Flow Margin
-54.34%-46.78%-83.22%-51.67%-83.76%-78.12%
Upgrade
EBITDA
170.98132.58102.5449.2240.6423.08
Upgrade
EBITDA Margin
22.37%20.81%25.62%16.80%18.46%20.35%
Upgrade
D&A For EBITDA
23.9220.8215.9713.246.340.19
Upgrade
EBIT
147.06111.7686.5635.9834.322.89
Upgrade
EBIT Margin
19.24%17.54%21.63%12.28%15.58%20.18%
Upgrade
Effective Tax Rate
15.53%20.08%2.18%-11.68%2.55%
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.