GSJ Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2017
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2017
Revenue	3,052	1,200	427.01	23.61	12.08	40.64	Upgrade
Revenue Growth (YoY)	517.24%	181.01%	1708.90%	95.38%	-70.27%	89.94%	Upgrade
Impairment of Goodwill	-140.11	-140.11	-	-222.76	-	-	Upgrade
Pretax Income	113.58	-19.52	-197.64	-424.82	-98.64	-5.25	Upgrade
Income Tax Expense	107.36	106.08	-13.09	3.86	2.08	-	Upgrade
Earnings From Continuing Operations	6.22	-125.6	-184.55	-428.68	-100.72	-5.25	Upgrade
Minority Interest in Earnings	-212.24	-145	-9.26	1.9	2.62	-	Upgrade
Net Income	-206.02	-270.6	-193.81	-426.79	-98.11	-5.25	Upgrade
Preferred Dividends & Other Adjustments	0.36	0.36	-0.2	-	-	-	Upgrade
Net Income to Common	-206.38	-270.96	-193.61	-426.79	-98.11	-5.25	Upgrade
Shares Outstanding (Basic)	175	172	163	163	156	150	Upgrade
Shares Outstanding (Diluted)	175	172	163	163	156	150	Upgrade
Shares Change (YoY)	7.12%	4.98%	-	4.41%	4.33%	-	Upgrade
EPS (Basic)	-1.18	-1.58	-1.18	-2.61	-0.63	-0.03	Upgrade
EPS (Diluted)	-1.18	-1.58	-1.19	-2.61	-0.63	-0.03	Upgrade
Free Cash Flow	328.48	153.88	-91.88	-100.45	-141.12	-51.1	Upgrade
Free Cash Flow Per Share	1.88	0.90	-0.56	-0.61	-0.90	-0.34	Upgrade
Profit Margin	-6.76%	-22.58%	-45.34%	-1807.96%	-812.00%	-12.91%	Upgrade
Free Cash Flow Margin	10.76%	12.82%	-21.52%	-425.53%	-1168.01%	-125.74%	Upgrade
EBITDA	811.43	344.85	-168.13	-84.1	-96.99	-	Upgrade
EBITDA Margin	26.59%	28.74%	-39.37%	-	-	-	Upgrade
D&A For EBITDA	356.6	16.29	0.68	0.81	0.86	-	Upgrade
EBIT	454.83	328.56	-168.81	-84.91	-97.85	-5.53	Upgrade
EBIT Margin	14.90%	27.38%	-39.53%	-	-	-13.61%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.