MFE-Mediaforeurope N.V. (BME:MFEA)
Spain · Delayed Price · Currency is EUR 3.080
-0.120 (-3.75%)
At close: Feb 5, 2026
MFE-Mediaforeurope Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,848 | 2,914 | 2,785 | 2,770 | 2,861 | 2,612 |
Other Revenue | 29.2 | 29.2 | 18.6 | 25.5 | 19.1 | 17.1 |
| 2,877 | 2,943 | 2,804 | 2,796 | 2,880 | 2,629 | |
Revenue Growth (YoY) | -2.34% | 4.96% | 0.27% | -2.93% | 9.55% | -9.13% |
Cost of Revenue | 2,005 | 1,993 | 1,874 | 1,955 | 1,921 | 1,731 |
Gross Profit | 872.3 | 950 | 929.9 | 840.8 | 959.7 | 898.7 |
Selling, General & Admin | 160.6 | 160.6 | 149.3 | 37.6 | 36.7 | 31 |
Other Operating Expenses | -6.6 | -6.6 | -6.7 | -3.6 | -6.8 | -6.9 |
Operating Expenses | 575.9 | 588.3 | 622.4 | 534.6 | 510.6 | 590 |
Operating Income | 296.4 | 361.7 | 307.5 | 306.2 | 449.1 | 308.7 |
Interest Expense | -27 | -23.6 | -36.3 | -18 | -8.4 | -9.4 |
Interest & Investment Income | 3.6 | 3.6 | 10.7 | 47 | 27.9 | 0.7 |
Earnings From Equity Investments | 96.9 | -98.5 | 3.9 | 25.5 | 114.7 | 20 |
Currency Exchange Gain (Loss) | 3.3 | 3.3 | 3.8 | 3.3 | 0.8 | 6.8 |
Other Non Operating Income (Expenses) | -7 | -7.2 | -4.7 | -0.7 | 2.3 | -1.9 |
EBT Excluding Unusual Items | 366.2 | 239.3 | 284.9 | 363.3 | 586.4 | 324.9 |
Merger & Restructuring Charges | -4 | -4 | -5.1 | -4.9 | -57.6 | -38.6 |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.1 | 1.7 | 0.3 | 0.4 |
Asset Writedown | -2 | -2 | -0.3 | -22.9 | -0.5 | -0.8 |
Legal Settlements | - | - | - | - | 26.8 | - |
Pretax Income | 360.3 | 233.4 | 279.6 | 337.2 | 555.4 | 285.9 |
Income Tax Expense | 73.3 | 93.1 | 62.9 | 62.2 | 100.6 | 66.6 |
Earnings From Continuing Operations | 287 | 140.3 | 216.7 | 275 | 454.8 | 219.3 |
Net Income to Company | 287 | 140.3 | 216.7 | 275 | 454.8 | 219.3 |
Minority Interest in Earnings | -2.2 | -2.4 | -7.5 | -58.1 | -80.7 | -80 |
Net Income | 284.8 | 137.9 | 209.2 | 216.9 | 374.1 | 139.3 |
Net Income to Common | 284.8 | 137.9 | 209.2 | 216.9 | 374.1 | 139.3 |
Net Income Growth | 21.50% | -34.08% | -3.55% | -42.02% | 168.56% | -26.80% |
Shares Outstanding (Basic) | - | 561 | 560 | 439 | 456 | 456 |
Shares Outstanding (Diluted) | - | 563 | 561 | 439 | 457 | 456 |
Shares Change (YoY) | - | 0.37% | 27.80% | -3.86% | 0.06% | 100.29% |
EPS (Basic) | - | 0.25 | 0.37 | 0.49 | 0.82 | 0.31 |
EPS (Diluted) | - | 0.24 | 0.37 | 0.49 | 0.80 | 0.30 |
EPS Growth | - | -35.13% | -24.49% | -38.75% | 166.67% | -64.12% |
Free Cash Flow | 662.1 | 770 | 721.9 | 722.5 | 932.6 | 747.2 |
Free Cash Flow Per Share | - | 1.37 | 1.29 | 1.65 | 2.04 | 1.64 |
Dividend Per Share | 0.270 | 0.270 | 0.250 | 0.250 | 0.250 | - |
Dividend Growth | 8.00% | 8.00% | - | - | - | - |
Gross Margin | 30.32% | 32.28% | 33.17% | 30.07% | 33.32% | 34.18% |
Operating Margin | 10.30% | 12.29% | 10.97% | 10.95% | 15.59% | 11.74% |
Profit Margin | 9.90% | 4.69% | 7.46% | 7.76% | 12.99% | 5.30% |
Free Cash Flow Margin | 23.01% | 26.17% | 25.75% | 25.84% | 32.38% | 28.42% |
EBITDA | 359.2 | 448.5 | 390.9 | 375.3 | 526.2 | 392.5 |
EBITDA Margin | 12.48% | 15.24% | 13.94% | 13.42% | 18.27% | 14.93% |
D&A For EBITDA | 62.8 | 86.8 | 83.4 | 69.1 | 77.1 | 83.8 |
EBIT | 296.4 | 361.7 | 307.5 | 306.2 | 449.1 | 308.7 |
EBIT Margin | 10.30% | 12.29% | 10.97% | 10.95% | 15.59% | 11.74% |
Effective Tax Rate | 20.34% | 39.89% | 22.50% | 18.45% | 18.11% | 23.29% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.