MFE-Mediaforeurope N.V. (BME:MFEA)
Spain flag Spain · Delayed Price · Currency is EUR
3.150
+0.050 (1.61%)
Last updated: Oct 6, 2025, 5:05 PM CET

MFE-Mediaforeurope Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
163.4137.9209.2216.9374.1139.3
Upgrade
Depreciation & Amortization
86.786.883.485.995.1106.4
Upgrade
Other Amortization
340.5347.5396.4411.5386.1455.3
Upgrade
Asset Writedown & Restructuring Costs
0.60.6-0.422.90.50.8
Upgrade
Provision & Write-off of Bad Debts
1.41.40.73.2-0.54.2
Upgrade
Other Operating Activities
132.3191.974.26.914.8138.4
Upgrade
Change in Accounts Receivable
10-20.9-26.646.930.836.9
Upgrade
Change in Accounts Payable
87.889.815.614.231.6-43.9
Upgrade
Change in Other Net Operating Assets
-16.6-2016.5-33.459-16.3
Upgrade
Operating Cash Flow
806.1815769775991.5821.1
Upgrade
Operating Cash Flow Growth
3.06%5.98%-0.77%-21.84%20.75%-14.12%
Upgrade
Capital Expenditures
-49.9-45-47.1-52.5-58.9-73.9
Upgrade
Sale of Property, Plant & Equipment
3.230.45.82.93.2
Upgrade
Cash Acquisitions
-6--0.1--7.6
Upgrade
Sale (Purchase) of Intangibles
-377.5-410.3-421-361.1-437.6-417.3
Upgrade
Investment in Securities
-19.4-28-78.7-36.7-84.2-73.9
Upgrade
Other Investing Activities
3442.935.956.7162.449.8
Upgrade
Investing Cash Flow
-409.6-431.4-510.5-387.9-415.4-519.7
Upgrade
Long-Term Debt Issued
--280596.3416509.3
Upgrade
Long-Term Debt Repaid
--262.7-635.9-404.2-766.8-597
Upgrade
Net Debt Issued (Repaid)
-226.4-262.7-355.9192.1-350.8-87.7
Upgrade
Repurchase of Common Stock
----32.6--
Upgrade
Common Dividends Paid
-291.2-140.1-140.1-133--
Upgrade
Other Financing Activities
-37.8-23.4-109.7-206.7-15.5-10.9
Upgrade
Financing Cash Flow
-555.4-426.2-605.7-180.2-708.4-98.6
Upgrade
Miscellaneous Cash Flow Adjustments
-0.1-0.2----
Upgrade
Net Cash Flow
-159-42.8-347.2206.9-132.3202.8
Upgrade
Free Cash Flow
756.2770721.9722.5932.6747.2
Upgrade
Free Cash Flow Growth
2.67%6.66%-0.08%-22.53%24.81%-16.19%
Upgrade
Free Cash Flow Margin
26.05%26.17%25.75%25.84%32.38%28.42%
Upgrade
Free Cash Flow Per Share
1.341.371.291.652.041.64
Upgrade
Cash Interest Paid
1520.127.512.19.69.9
Upgrade
Cash Income Tax Paid
37.235.730.655.95040.4
Upgrade
Levered Free Cash Flow
122.5194.41150.3188.93361.34171.16
Upgrade
Unlevered Free Cash Flow
134.44209.16172.99200.18366.59177.04
Upgrade
Change in Working Capital
81.248.95.527.7121.4-23.3
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.