Prosegur Compañía de Seguridad, S.A. (BME:PSG)
Spain flag Spain · Delayed Price · Currency is EUR
2.095
0.00 (0.00%)
Apr 1, 2025, 5:35 PM CET

BME:PSG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
4,9084,3104,1743,4983,570
Upgrade
Revenue Growth (YoY)
13.87%3.25%19.33%-2.03%-14.95%
Upgrade
Cost of Revenue
3,6813,2983,1822,6902,761
Upgrade
Gross Profit
1,2271,012992.24808.21809.7
Upgrade
Selling, General & Admin
920.74753.77730.81641.42653.24
Upgrade
Other Operating Expenses
7.166.32-9.9-10.4116.69
Upgrade
Operating Expenses
927.9760.09720.91631.01669.93
Upgrade
Operating Income
299.43251.9271.33177.19139.77
Upgrade
Interest Expense
-61.35-48.6-48-31.35-33.18
Upgrade
Interest & Investment Income
28.529.8234.1722.5923.25
Upgrade
Earnings From Equity Investments
-27.26-11.7-14.5-5.07-1.78
Upgrade
Currency Exchange Gain (Loss)
-10.23-13.17-46.74-38.97-21.54
Upgrade
Other Non Operating Income (Expenses)
-61.31-53.1-1.99-0.05-34.23
Upgrade
EBT Excluding Unusual Items
167.77155.15194.27124.3572.29
Upgrade
Merger & Restructuring Charges
---3.88-2.53-3.83
Upgrade
Impairment of Goodwill
--5-1.71-18.11-61.76
Upgrade
Gain (Loss) on Sale of Investments
2814.84-2.49497.67
Upgrade
Gain (Loss) on Sale of Assets
-3.89-16.93-5.22-6.48-15.3
Upgrade
Asset Writedown
-9.81-0.24-1.22-0.14-31.77
Upgrade
Legal Settlements
--8.712.78-
Upgrade
Other Unusual Items
3.685.52-26.6226.44
Upgrade
Pretax Income
185.74153.34190.94138.98483.74
Upgrade
Income Tax Expense
88.6174.83106.8895.27148.86
Upgrade
Earnings From Continuing Operations
97.1378.5184.0643.71334.88
Upgrade
Net Income to Company
97.1378.5184.0643.71334.88
Upgrade
Minority Interest in Earnings
-19.06-12.97-19.38-2.72-3.62
Upgrade
Net Income
78.0865.5464.6840.99331.25
Upgrade
Net Income to Common
78.0865.5464.6840.99331.25
Upgrade
Net Income Growth
19.13%1.33%57.78%-87.63%190.93%
Upgrade
Shares Outstanding (Basic)
532532534539551
Upgrade
Shares Outstanding (Diluted)
532532534539551
Upgrade
Shares Change (YoY)
0.13%-0.39%-1.01%-2.14%-7.23%
Upgrade
EPS (Basic)
0.150.120.120.080.60
Upgrade
EPS (Diluted)
0.150.120.120.080.60
Upgrade
EPS Growth
18.98%1.73%59.47%-87.36%213.57%
Upgrade
Free Cash Flow
221.59155.74193.71233.71210.32
Upgrade
Free Cash Flow Per Share
0.420.290.360.430.38
Upgrade
Dividend Per Share
-0.1520.0660.1240.124
Upgrade
Dividend Growth
-130.41%-46.69%--6.06%
Upgrade
Gross Margin
25.01%23.48%23.77%23.10%22.68%
Upgrade
Operating Margin
6.10%5.85%6.50%5.07%3.91%
Upgrade
Profit Margin
1.59%1.52%1.55%1.17%9.28%
Upgrade
Free Cash Flow Margin
4.52%3.61%4.64%6.68%5.89%
Upgrade
EBITDA
453390.06416.54307.86268.53
Upgrade
EBITDA Margin
9.23%9.05%9.98%8.80%7.52%
Upgrade
D&A For EBITDA
153.57138.16145.21130.66128.76
Upgrade
EBIT
299.43251.9271.33177.19139.77
Upgrade
EBIT Margin
6.10%5.85%6.50%5.07%3.91%
Upgrade
Effective Tax Rate
47.70%48.80%55.97%68.55%30.77%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.