BME:SCAML Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	8.52	8.09	7.71	6.62	6.31
Total Revenue	8.52	8.09	7.71	6.62	6.31
Revenue Growth (YoY	5.26%	4.94%	16.41%	4.90%	-13.79%
Property Expenses	0.02	0.02	0.01	0.03	1.43
Selling, General & Administrative	2.7	2.38	2.41	1.47	0.7
Depreciation & Amortization	0.92	0.97	1.02	1.02	1.05
Other Operating Expenses	0.62	0.6	0.66	0.65	0.64
Total Operating Expenses	4.27	4.07	4.09	3.15	4.05
Operating Income	4.24	4.02	3.62	3.47	2.26
Interest Expense	-3.64	-2.34	-1.61	-1.7	-1.85
Interest & Investment Income	1.36	0.74	0.05	-	0
Other Non-Operating Income	-	0.2	-	-	0
EBT Excluding Unusual Items	1.97	2.61	2.07	1.78	0.42
Gain (Loss) on Sale of Investments	0.09	0.03	0	-0.03	1.2
Gain (Loss) on Sale of Assets	-	-	-0.16	-	-
Asset Writedown	-1.63	-	-	-	0.07
Other Unusual Items	0.03	0.02	0.03	0.2	0.02
Pretax Income	0.46	2.67	1.94	1.94	1.71
Income Tax Expense	0.1	0.02	0.02	0.02	0.02
Net Income	0.36	2.65	1.93	1.93	1.69
Net Income to Common	0.36	2.65	1.93	1.93	1.69
Net Income Growth	-86.37%	37.49%	-0.14%	13.99%	-33.57%
Basic Shares Outstanding	5	5	5	5	5
Diluted Shares Outstanding	5	5	5	5	5
Shares Change (YoY)	-0.10%	-0.66%	-0.15%	-0.02%	-0.17%
EPS (Basic)	0.07	0.53	0.38	0.38	0.34
EPS (Diluted)	0.07	0.53	0.38	0.38	0.34
EPS Growth	-86.35%	38.40%	0.01%	14.01%	-33.46%
Dividend Per Share	-	0.425	0.379	0.372	0.303
Dividend Growth	-	12.17%	1.95%	22.66%	-
Operating Margin	49.84%	49.68%	46.93%	52.43%	35.80%
Profit Margin	4.24%	32.71%	24.97%	29.10%	26.78%
EBITDA	5.17	4.99	4.63	4.49	3.31
EBITDA Margin	60.68%	61.65%	60.09%	67.83%	52.35%
D&A For Ebitda	0.92	0.97	1.01	1.02	1.05
EBIT	4.24	4.02	3.62	3.47	2.26
EBIT Margin	49.84%	49.68%	46.93%	52.43%	35.80%
Effective Tax Rate	21.08%	0.78%	0.88%	0.88%	1.00%
Revenue as Reported	8.52	8.09	7.71	6.62	6.31

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.