Sacyr, S.A. (BME:SCYR)
Spain flag Spain · Delayed Price · Currency is EUR
3.226
+0.008 (0.25%)
Apr 2, 2025, 5:35 PM CET

Sacyr Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
113.37153.22110.52-189.1835.7
Upgrade
Depreciation & Amortization
158.93155.02149.28149.5175.17
Upgrade
Other Amortization
3.73.253.562.672.34
Upgrade
Loss (Gain) From Sale of Assets
-19.27-34.66-11.97-37.53-95.85
Upgrade
Asset Writedown & Restructuring Costs
-8.457.590.370.460.47
Upgrade
Loss (Gain) on Equity Investments
-9.7117.68-2.16-197.81337.36
Upgrade
Provision & Write-off of Bad Debts
-807.36-1,030-1,176-631.23-510.37
Upgrade
Other Operating Activities
1,0771,1551,1351,155233.18
Upgrade
Change in Other Net Operating Assets
785.78421.16496.86377.43367.24
Upgrade
Operating Cash Flow
1,294847.59704.91629.04545.23
Upgrade
Operating Cash Flow Growth
52.65%20.24%12.06%15.37%6.94%
Upgrade
Capital Expenditures
-332.55-223.28-584.23-201.06-135.01
Upgrade
Sale of Property, Plant & Equipment
83.0922.9713.2914.235.47
Upgrade
Investment in Securities
-586.2-631.55-987.91-886.44-979.8
Upgrade
Other Investing Activities
89.43492.27121.92102.43145.56
Upgrade
Investing Cash Flow
-746.23-339.58-1,437-970.85-963.78
Upgrade
Long-Term Debt Issued
--3,4521,9141,046
Upgrade
Long-Term Debt Repaid
-3,453-1,920-2,235-953.75-366.35
Upgrade
Net Debt Issued (Repaid)
-3,453-1,9201,218960.54680.09
Upgrade
Issuance of Common Stock
3,9002,07524.5410.6914.85
Upgrade
Repurchase of Common Stock
-8.72-92.77-17.75-10.44-1.1
Upgrade
Common Dividends Paid
-41.63-37.27-39.45-20.01-33.81
Upgrade
Other Financing Activities
-915.69-565.95-330.6-250.07-496.06
Upgrade
Financing Cash Flow
-519.72-541.8854.26690.71163.96
Upgrade
Foreign Exchange Rate Adjustments
-82.8187.5-14.37-25.62-60.37
Upgrade
Miscellaneous Cash Flow Adjustments
-4.74-101.43---
Upgrade
Net Cash Flow
-59.61-47.73107.87323.28-314.95
Upgrade
Free Cash Flow
961.34624.31120.68427.98410.22
Upgrade
Free Cash Flow Growth
53.98%417.32%-71.80%4.33%33.56%
Upgrade
Free Cash Flow Margin
21.01%13.51%2.42%9.11%9.02%
Upgrade
Free Cash Flow Per Share
1.310.900.180.640.71
Upgrade
Cash Interest Paid
719.76768.23550.32522.83455.91
Upgrade
Cash Income Tax Paid
36.7566.5843.6840.0435.25
Upgrade
Levered Free Cash Flow
-64.11567.9-607.13-604.57163.28
Upgrade
Unlevered Free Cash Flow
404.221,070-271.62-340.91352.32
Upgrade
Change in Net Working Capital
185.08-350.16638.26746.85-17.86
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.