Squirrel Media, S.A. (BME:SQRL)
Spain flag Spain · Delayed Price · Currency is EUR
2.630
-0.090 (-3.31%)
Apr 1, 2025, 5:16 PM CET

Squirrel Media Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
143.39129.1778.3169.732.09
Upgrade
Other Revenue
-0.470.820.310.53
Upgrade
Revenue
143.39129.6479.1370.0132.61
Upgrade
Revenue Growth (YoY)
10.60%63.83%13.03%114.65%202.99%
Upgrade
Cost of Revenue
116.42105.7264.7760.326.42
Upgrade
Gross Profit
26.9723.9314.379.716.2
Upgrade
Other Operating Expenses
5.984.412.483.324.17
Upgrade
Operating Expenses
14.717.435.764.24.62
Upgrade
Operating Income
12.2616.498.615.511.58
Upgrade
Interest Expense
-2.69-1.86-1.12-0.23-0.05
Upgrade
Interest & Investment Income
-0.330.170.11-
Upgrade
Currency Exchange Gain (Loss)
0.10.19-0.13-0.01-0.06
Upgrade
Other Non Operating Income (Expenses)
1.1-0.15-0.32-0
Upgrade
EBT Excluding Unusual Items
10.77157.25.381.47
Upgrade
Gain (Loss) on Sale of Assets
--1.25-0.65--
Upgrade
Pretax Income
10.7713.756.555.381.47
Upgrade
Income Tax Expense
-0.550.421.9-0.20.11
Upgrade
Earnings From Continuing Operations
11.3213.344.655.581.36
Upgrade
Minority Interest in Earnings
-3.35-3.05-1.11-0.020.04
Upgrade
Net Income
7.9710.293.545.561.4
Upgrade
Net Income to Common
7.9710.293.545.561.4
Upgrade
Net Income Growth
-22.54%190.73%-36.35%298.00%-
Upgrade
Shares Outstanding (Basic)
-89888686
Upgrade
Shares Outstanding (Diluted)
-89888686
Upgrade
Shares Change (YoY)
-2.02%2.14%0.00%349.91%
Upgrade
EPS (Basic)
-0.110.040.060.02
Upgrade
EPS (Diluted)
-0.110.040.060.02
Upgrade
EPS Growth
-184.98%-37.68%297.98%-
Upgrade
Free Cash Flow
-10.879.83-12.49-3.55-0.97
Upgrade
Free Cash Flow Per Share
-0.11-0.14-0.04-0.01
Upgrade
Gross Margin
18.81%18.45%18.15%13.87%19.00%
Upgrade
Operating Margin
8.55%12.72%10.87%7.87%4.85%
Upgrade
Profit Margin
5.56%7.94%4.47%7.94%4.28%
Upgrade
Free Cash Flow Margin
-7.58%7.58%-15.78%-5.07%-2.97%
Upgrade
EBITDA
20.9918.7611.355.941.98
Upgrade
EBITDA Margin
14.64%14.47%14.34%8.49%6.06%
Upgrade
D&A For EBITDA
8.742.262.750.440.4
Upgrade
EBIT
12.2616.498.615.511.58
Upgrade
EBIT Margin
8.55%12.72%10.87%7.87%4.85%
Upgrade
Effective Tax Rate
-3.03%29.02%-7.69%
Upgrade
Revenue as Reported
-129.6479.1370.0132.61
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.