Squirrel Media, S.A. (BME:SQRL)
Spain flag Spain · Delayed Price · Currency is EUR
2.250
+0.030 (1.35%)
Jun 3, 2025, 5:38 PM CET

Squirrel Media Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
143.39129.1778.3169.732.09
Upgrade
Other Revenue
1.110.470.820.310.53
Upgrade
Revenue
144.49129.6479.1370.0132.61
Upgrade
Revenue Growth (YoY)
11.45%63.83%13.03%114.65%202.99%
Upgrade
Cost of Revenue
123.38105.7264.7760.326.42
Upgrade
Gross Profit
21.1123.9314.379.716.2
Upgrade
Other Operating Expenses
6.194.412.483.324.17
Upgrade
Operating Expenses
8.757.435.764.24.62
Upgrade
Operating Income
12.3716.498.615.511.58
Upgrade
Interest Expense
-2.82-1.86-1.12-0.23-0.05
Upgrade
Interest & Investment Income
0.420.330.170.11-
Upgrade
Currency Exchange Gain (Loss)
0.10.19-0.13-0.01-0.06
Upgrade
Other Non Operating Income (Expenses)
-1.95-0.15-0.32-0
Upgrade
EBT Excluding Unusual Items
8.12157.25.381.47
Upgrade
Gain (Loss) on Sale of Assets
0.01-1.25-0.65--
Upgrade
Pretax Income
8.1313.756.555.381.47
Upgrade
Income Tax Expense
2.870.421.9-0.20.11
Upgrade
Earnings From Continuing Operations
5.2613.344.655.581.36
Upgrade
Minority Interest in Earnings
-2.38-3.05-1.11-0.020.04
Upgrade
Net Income
2.8810.293.545.561.4
Upgrade
Net Income to Common
2.8810.293.545.561.4
Upgrade
Net Income Growth
-72.03%190.73%-36.35%298.00%-
Upgrade
Shares Outstanding (Basic)
9189888686
Upgrade
Shares Outstanding (Diluted)
9189888686
Upgrade
Shares Change (YoY)
1.29%2.02%2.14%0.00%349.91%
Upgrade
EPS (Basic)
0.030.110.040.060.02
Upgrade
EPS (Diluted)
0.030.110.040.060.02
Upgrade
EPS Growth
-72.38%184.98%-37.68%297.98%-
Upgrade
Free Cash Flow
-11.519.83-12.49-3.55-0.97
Upgrade
Free Cash Flow Per Share
-0.130.11-0.14-0.04-0.01
Upgrade
Gross Margin
14.61%18.45%18.15%13.87%19.00%
Upgrade
Operating Margin
8.56%12.72%10.87%7.87%4.85%
Upgrade
Profit Margin
1.99%7.94%4.47%7.94%4.28%
Upgrade
Free Cash Flow Margin
-7.97%7.58%-15.78%-5.07%-2.97%
Upgrade
EBITDA
14.1118.7611.355.941.98
Upgrade
EBITDA Margin
9.76%14.47%14.34%8.49%6.06%
Upgrade
D&A For EBITDA
1.742.262.750.440.4
Upgrade
EBIT
12.3716.498.615.511.58
Upgrade
EBIT Margin
8.56%12.72%10.87%7.87%4.85%
Upgrade
Effective Tax Rate
35.33%3.03%29.02%-7.69%
Upgrade
Revenue as Reported
144.49129.6479.1370.0132.61
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.