Squirrel Media Statistics

Total Valuation

Squirrel Media has a market cap or net worth of EUR 121.92 million. The enterprise value is 158.94 million.

Market Cap	121.92M
Enterprise Value	158.94M

Important Dates

The next estimated earnings date is Tuesday, February 25, 2025.

Earnings Date	Feb 25, 2025
Ex-Dividend Date	n/a

Share Statistics

Squirrel Media has 90.65 million shares outstanding.

Current Share Class	n/a
Shares Outstanding	90.65M
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	90.97%
Owned by Institutions (%)	0.52%
Float	8.18M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	n/a
PB Ratio	n/a
P/TBV Ratio	n/a
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.37, with an EV/FCF ratio of -53.93.

EV / Earnings	12.53
EV / Sales	1.16
EV / EBITDA	8.37
EV / EBIT	8.49
EV / FCF	-53.93

Financial Position

The company has a current ratio of 0.71, with a Debt / Equity ratio of 0.50.

Current Ratio	0.71
Quick Ratio	0.65
Debt / Equity	0.50
Debt / EBITDA	1.86
Debt / FCF	-12.02
Interest Coverage	10.08

Financial Efficiency

Return on equity (ROE) is 23.54% and return on invested capital (ROIC) is 11.92%.

Return on Equity (ROE)	23.54%
Return on Assets (ROA)	7.46%
Return on Capital (ROIC)	11.92%
Revenue Per Employee	617,432
Profits Per Employee	57,153
Employee Count	256
Asset Turnover	0.87
Inventory Turnover	47.79

Taxes

Income Tax	n/a
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -15.13% in the last 52 weeks. The beta is 0.14, so Squirrel Media's price volatility has been lower than the market average.

Beta (5Y)	0.14
52-Week Price Change	-15.13%
50-Day Moving Average	1.39
200-Day Moving Average	1.56
Relative Strength Index (RSI)	55.25
Average Volume (20 Days)	23,457

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Squirrel Media had revenue of EUR 137.07 million and earned 12.69 million in profits.

Revenue	137.07M
Gross Profit	27.47M
Operating Income	18.72M
Pretax Income	15.59M
Net Income	12.69M
EBITDA	18.38M
EBIT	18.72M
Earnings Per Share (EPS)	n/a

Full Income Statement

Balance Sheet

The company has 6.24 million in cash and 35.43 million in debt, giving a net cash position of -29.19 million or -0.32 per share.

Cash & Cash Equivalents	6.24M
Total Debt	35.43M
Net Cash	-29.19M
Net Cash Per Share	-0.32
Equity (Book Value)	71.39M
Book Value Per Share	n/a
Working Capital	-17.80M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 21.14 million and capital expenditures -24.09 million, giving a free cash flow of -2.95 million.

Operating Cash Flow	21.14M
Capital Expenditures	-24.09M
Free Cash Flow	-2.95M
FCF Per Share	-0.03

Full Cash Flow Statement

Margins

Gross margin is 20.04%, with operating and profit margins of 13.66% and 9.26%.

Gross Margin	20.04%
Operating Margin	13.66%
Pretax Margin	11.38%
Profit Margin	9.26%
EBITDA Margin	13.41%
EBIT Margin	13.66%
FCF Margin	-2.15%

Dividends & Yields

Squirrel Media does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	n/a
Shareholder Yield	n/a
Earnings Yield	n/a
FCF Yield	-2.42%

Stock Splits

The last stock split was on December 9, 2020. It was a reverse split with a ratio of 0.001.

Last Split Date	Dec 9, 2020
Split Type	Reverse
Split Ratio	0.001

Scores

Squirrel Media has an Altman Z-Score of 2.12. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.12
Piotroski F-Score	n/a