Companhia Paranaense de Energia - COPEL (BME: XCOP)

BME: XCOP Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	4,171	5,558	3,646	2,743	3,115	4,193
Market Cap Growth	-2.78%	52.45%	32.93%	-11.95%	-25.72%	125.27%
Enterprise Value	5,597	7,440	5,352	3,714	4,235	6,268
PE Ratio	8.17	13.20	18.52	3.51	5.07	9.51
PS Ratio	1.31	1.39	1.00	0.72	1.06	1.19
PB Ratio	1.14	1.23	0.97	0.78	0.98	1.07
P/FCF Ratio	8.43	9.35	6.07	5.70	4.96	7.34
P/OCF Ratio	8.11	8.78	5.45	5.13	4.69	6.42
EV/Sales Ratio	1.58	1.86	1.47	0.98	1.44	1.78
EV/EBITDA Ratio	6.15	8.50	8.31	3.85	5.36	6.88
EV/EBIT Ratio	8.12	11.78	12.24	4.63	6.63	8.85
EV/FCF Ratio	9.85	12.51	8.91	7.72	6.74	10.97
Debt / Equity Ratio	0.65	0.63	0.60	0.54	0.50	0.66
Debt / EBITDA Ratio	3.05	3.19	3.44	1.95	1.99	2.81
Debt / FCF Ratio	4.80	4.78	3.75	3.95	2.53	4.53
Quick Ratio	1.39	1.29	1.24	1.32	0.99	1.34
Current Ratio	1.45	1.47	1.30	1.40	1.18	1.48
Asset Turnover	0.40	0.41	0.41	0.50	0.44	0.43
Return on Equity (ROE)	9.60%	9.42%	5.65%	18.19%	20.26%	12.80%
Return on Assets (ROA)	4.50%	4.01%	3.11%	6.59%	5.96%	5.38%
Return on Capital (ROIC)	6.24%	5.78%	4.54%	9.84%	8.51%	6.99%
Earnings Yield	10.66%	7.58%	5.40%	28.50%	19.73%	10.52%
FCF Yield	11.86%	10.70%	16.48%	17.54%	20.17%	13.62%
Dividend Yield	4.78%	3.86%	5.04%	22.32%	19.64%	5.55%
Payout Ratio	32.29%	33.22%	194.94%	78.23%	16.04%	19.12%
Buyback Yield / Dilution	-7.74%	-3.45%	-	-	-	-
Total Shareholder Return	-2.96%	0.41%	5.04%	22.32%	19.64%	5.55%

Source: S&P Capital IQ. Utility template. Financial Sources.