Aegis Logistics Limited (BOM:500003)

Aspen Technology Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	250,193	282,713	156,774	133,011	72,148	104,826
Market Cap Growth	80.33%	80.33%	17.87%	84.36%	-31.17%	121.31%
Enterprise Value	279,083	306,098	168,253	140,277	76,631	107,711
Last Close Price	712.85	795.56	438.84	367.59	195.73	278.68
PE Ratio	37.72	42.62	27.54	28.73	20.18	46.93
PS Ratio	3.63	4.18	2.23	1.54	1.56	2.73
PB Ratio	4.37	4.94	3.51	3.29	3.19	5.13
P/TBV Ratio	5.42	6.13	4.04	3.78	3.31	5.42
P/FCF Ratio	-	-	400.90	-	-	126.64
P/OCF Ratio	-	50.65	23.92	37.11	25.76	23.74
EV/Sales Ratio	4.04	4.53	2.39	1.63	1.66	2.80
EV/EBITDA Ratio	24.70	28.97	19.16	21.93	14.68	28.30
EV/EBIT Ratio	28.64	32.12	21.36	25.41	16.76	33.54
EV/FCF Ratio	-	-	430.26	-	-	130.13
Debt / Equity Ratio	0.81	0.81	0.60	0.48	0.37	0.36
Debt / EBITDA Ratio	4.17	4.17	2.89	2.84	1.56	1.87
Debt / FCF Ratio	-	-	68.16	-	-	8.87
Asset Turnover	0.70	0.70	0.93	1.54	1.30	1.28
Inventory Turnover	42.84	42.84	54.82	63.78	54.40	67.16
Quick Ratio	2.73	2.73	2.13	2.10	0.81	0.94
Current Ratio	3.21	3.21	2.73	2.44	1.01	1.19
Return on Equity (ROE)	15.47%	15.47%	15.80%	16.19%	17.87%	13.15%
Return on Assets (ROA)	6.17%	6.17%	6.46%	6.16%	8.03%	6.69%
Return on Capital (ROIC)	6.82%	6.82%	7.52%	7.61%	9.72%	7.88%
Return on Capital Employed (ROCE)	9.60%	9.60%	11.20%	9.20%	15.90%	12.50%
Earnings Yield	2.65%	2.35%	3.63%	3.48%	4.96%	2.13%
FCF Yield	-	-1.37%	0.25%	-1.35%	-1.57%	0.79%
Dividend Yield	1.13%	1.16%	1.77%	1.56%	1.28%	0.72%
Payout Ratio	-	20.31%	41.83%	46.34%	61.85%	21.76%
Buyback Yield / Dilution	-	-	-	-	-0.01%	-0.01%
Total Shareholder Return	1.13%	1.16%	1.77%	1.56%	1.27%	0.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.