Aegis Logistics Limited (BOM:500003)

Aegis Logistics Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 7, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	285,188	282,713	156,774	133,011	72,148	104,826
Market Cap Growth	6.02%	80.33%	17.87%	84.36%	-31.17%	121.31%
Enterprise Value	314,078	306,098	168,253	140,277	76,631	107,711
Last Close Price	812.55	795.56	438.84	367.59	195.73	278.68
PE Ratio	43.00	42.62	27.54	28.73	20.18	46.93
PS Ratio	4.14	4.18	2.23	1.54	1.56	2.73
PB Ratio	4.98	4.94	3.51	3.29	3.19	5.13
P/TBV Ratio	6.18	6.13	4.04	3.78	3.31	5.42
P/FCF Ratio	-	-	400.90	-	-	126.64
P/OCF Ratio	-	50.65	23.92	37.11	25.76	23.74
EV/Sales Ratio	4.56	4.53	2.39	1.63	1.66	2.80
EV/EBITDA Ratio	28.27	28.97	19.16	21.93	14.68	28.30
EV/EBIT Ratio	32.87	32.12	21.36	25.41	16.76	33.54
EV/FCF Ratio	-	-	430.26	-	-	130.13
Debt / Equity Ratio	0.81	0.81	0.60	0.48	0.37	0.36
Debt / EBITDA Ratio	4.15	4.17	2.89	2.84	1.56	1.87
Debt / FCF Ratio	-	-	68.16	-	-	8.87
Asset Turnover	-	0.70	0.93	1.54	1.30	1.28
Inventory Turnover	-	42.84	54.82	63.78	54.40	67.16
Quick Ratio	-	2.73	2.13	2.10	0.81	0.94
Current Ratio	-	3.21	2.73	2.44	1.01	1.19
Return on Equity (ROE)	-	15.47%	15.80%	16.19%	17.87%	13.15%
Return on Assets (ROA)	-	6.17%	6.46%	6.16%	8.03%	6.69%
Return on Capital (ROIC)	6.84%	6.82%	7.52%	7.61%	9.72%	7.88%
Return on Capital Employed (ROCE)	-	9.60%	11.20%	9.20%	15.90%	12.50%
Earnings Yield	2.33%	2.35%	3.63%	3.48%	4.96%	2.13%
FCF Yield	-	-1.37%	0.25%	-1.35%	-1.57%	0.79%
Dividend Yield	0.97%	0.91%	1.77%	1.56%	1.28%	0.72%
Payout Ratio	-	20.31%	41.83%	46.34%	61.85%	21.76%
Buyback Yield / Dilution	-0.06%	-	-	-	-0.01%	-0.01%
Total Shareholder Return	0.92%	0.91%	1.77%	1.56%	1.27%	0.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.