Amara Raja Energy & Mobility Limited (BOM:500008)
India · Delayed Price · Currency is INR 842.35
-20.00 (-2.32%)
At close: Feb 13, 2026
BOM:500008 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 133,383 | 128,463 | 117,084 | 103,920 | 86,972 | 71,498 |
| 133,383 | 128,463 | 117,084 | 103,920 | 86,972 | 71,498 | |
Revenue Growth (YoY) | 5.08% | 9.72% | 12.67% | 19.49% | 21.64% | 4.54% |
Cost of Revenue | 90,380 | 87,140 | 78,947 | 70,334 | 61,439 | 47,609 |
Gross Profit | 43,003 | 41,323 | 38,137 | 33,586 | 25,533 | 23,888 |
Selling, General & Admin | 9,918 | 9,041 | 8,121 | 6,949 | 5,399 | 4,552 |
Other Operating Expenses | 18,487 | 16,044 | 13,375 | 12,140 | 9,789 | 8,155 |
Operating Expenses | 34,363 | 30,365 | 26,355 | 23,617 | 19,181 | 15,914 |
Operating Income | 8,641 | 10,959 | 11,782 | 9,969 | 6,352 | 7,974 |
Interest Expense | -72.9 | -118.5 | -144.2 | -150.4 | -59.8 | -34.4 |
Interest & Investment Income | 56.6 | 56.6 | 108.5 | 111.7 | 46 | 63.1 |
Currency Exchange Gain (Loss) | 382.7 | 382.7 | 295.7 | 407.8 | 335.6 | 229.4 |
Other Non Operating Income (Expenses) | -143.1 | -39 | 66.2 | 99.7 | 94.8 | 214.5 |
EBT Excluding Unusual Items | 8,864 | 11,240 | 12,108 | 10,438 | 6,769 | 8,447 |
Gain (Loss) on Sale of Investments | 363.8 | 363.8 | 288 | 147.1 | 118.3 | 164.1 |
Gain (Loss) on Sale of Assets | -43.6 | -43.6 | -38.4 | -150.1 | -69.6 | -9.1 |
Other Unusual Items | 802 | 1,171 | 144.7 | -468.5 | 93.9 | 131.6 |
Pretax Income | 9,986 | 12,732 | 12,502 | 9,967 | 6,911 | 8,734 |
Income Tax Expense | 2,556 | 3,285 | 3,158 | 2,658 | 1,786 | 2,265 |
Net Income | 7,430 | 9,447 | 9,344 | 7,308 | 5,126 | 6,468 |
Net Income to Common | 7,430 | 9,447 | 9,344 | 7,308 | 5,126 | 6,468 |
Net Income Growth | -26.64% | 1.10% | 27.85% | 42.58% | -20.76% | -2.11% |
Shares Outstanding (Basic) | 183 | 183 | 183 | 183 | 171 | 171 |
Shares Outstanding (Diluted) | 183 | 183 | 183 | 183 | 171 | 171 |
Shares Change (YoY) | 0.00% | - | - | 7.15% | - | - |
EPS (Basic) | 40.60 | 51.61 | 51.05 | 39.93 | 30.01 | 37.87 |
EPS (Diluted) | 40.60 | 51.61 | 51.05 | 39.93 | 30.01 | 37.87 |
EPS Growth | -26.65% | 1.10% | 27.85% | 33.07% | -20.76% | -2.11% |
Free Cash Flow | - | 1,512 | 3,946 | 4,339 | -1,277 | 3,056 |
Free Cash Flow Per Share | - | 8.26 | 21.56 | 23.71 | -7.47 | 17.89 |
Dividend Per Share | 10.600 | 10.500 | 9.900 | 6.100 | 4.500 | 11.000 |
Dividend Growth | 1.92% | 6.06% | 62.30% | 35.56% | -59.09% | - |
Gross Margin | 32.24% | 32.17% | 32.57% | 32.32% | 29.36% | 33.41% |
Operating Margin | 6.48% | 8.53% | 10.06% | 9.59% | 7.30% | 11.15% |
Profit Margin | 5.57% | 7.35% | 7.98% | 7.03% | 5.89% | 9.05% |
Free Cash Flow Margin | - | 1.18% | 3.37% | 4.17% | -1.47% | 4.27% |
EBITDA | 13,557 | 15,631 | 16,130 | 14,012 | 9,957 | 10,892 |
EBITDA Margin | 10.16% | 12.17% | 13.78% | 13.48% | 11.45% | 15.23% |
D&A For EBITDA | 4,916 | 4,673 | 4,348 | 4,043 | 3,605 | 2,918 |
EBIT | 8,641 | 10,959 | 11,782 | 9,969 | 6,352 | 7,974 |
EBIT Margin | 6.48% | 8.53% | 10.06% | 9.59% | 7.30% | 11.15% |
Effective Tax Rate | 25.60% | 25.80% | 25.26% | 26.67% | 25.84% | 25.94% |
Revenue as Reported | 134,435 | 129,619 | 118,189 | 104,844 | 87,751 | 72,371 |
Advertising Expenses | - | 767.6 | 728.6 | 394.3 | 383.4 | 270.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.