Ambalal Sarabhai Enterprises Limited (BOM:500009)
India · Delayed Price · Currency is INR 25.30
+0.35 (1.40%)
At close: Mar 5, 2026
BOM:500009 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,016 | 1,962 | 1,736 | 1,703 | 1,967 | 1,636 |
Other Revenue | 11.47 | 11.47 | 7.59 | 7.59 | 9 | 15.27 |
| 2,027 | 1,973 | 1,743 | 1,710 | 1,976 | 1,652 | |
Revenue Growth (YoY) | 8.72% | 13.20% | 1.92% | -13.46% | 19.66% | 23.72% |
Cost of Revenue | 1,230 | 1,183 | 1,026 | 1,043 | 1,164 | 1,020 |
Gross Profit | 797.65 | 789.95 | 717.64 | 666.96 | 812.67 | 631.99 |
Selling, General & Admin | 319.46 | 308.42 | 278.54 | 256.72 | 259.99 | 300.31 |
Other Operating Expenses | 249.54 | 314.93 | 321.76 | 277.4 | 263.97 | 213.63 |
Operating Expenses | 608.47 | 663.66 | 636.07 | 565 | 553.79 | 579.15 |
Operating Income | 189.18 | 126.3 | 81.57 | 101.97 | 258.88 | 52.84 |
Interest Expense | -35.96 | -42.37 | -57.02 | -23.87 | -16.73 | -27.12 |
Interest & Investment Income | 20.21 | 20.21 | 18.7 | 27.71 | 13.51 | 11.06 |
Earnings From Equity Investments | -1.03 | 6.39 | -27.12 | -6.94 | 64.2 | 91.12 |
Currency Exchange Gain (Loss) | -0.16 | -0.16 | -0.13 | 0.37 | -0.13 | 0.5 |
Other Non Operating Income (Expenses) | 6.4 | 12.16 | 50.35 | 54.77 | 78.08 | 1.4 |
EBT Excluding Unusual Items | 178.64 | 122.52 | 66.35 | 154 | 397.82 | 129.8 |
Impairment of Goodwill | - | - | -0.14 | - | -0.08 | - |
Gain (Loss) on Sale of Investments | -0.75 | -0.75 | - | - | - | - |
Gain (Loss) on Sale of Assets | -3.51 | -3.51 | 0.3 | 0.67 | 295.33 | 195.61 |
Asset Writedown | - | - | - | -2.95 | - | - |
Legal Settlements | -70 | -70 | - | - | -151.13 | - |
Other Unusual Items | -8.12 | 0.08 | - | - | - | - |
Pretax Income | 96.26 | 48.34 | 66.51 | 151.72 | 541.94 | 325.41 |
Income Tax Expense | -8.33 | -0.98 | 9.7 | 37.24 | 69.75 | 31.87 |
Earnings From Continuing Operations | 104.59 | 49.32 | 56.81 | 114.48 | 472.18 | 293.54 |
Minority Interest in Earnings | -0.01 | -0.01 | - | -0.01 | 0 | 0.02 |
Net Income | 104.58 | 49.31 | 56.81 | 114.47 | 472.19 | 293.55 |
Net Income to Common | 104.58 | 49.31 | 56.81 | 114.47 | 472.19 | 293.55 |
Net Income Growth | -22.46% | -13.20% | -50.38% | -75.76% | 60.85% | 108.76% |
Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | 77 |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 77 | 77 |
EPS (Basic) | 1.36 | 0.64 | 0.74 | 1.49 | 6.16 | 3.83 |
EPS (Diluted) | 1.36 | 0.64 | 0.74 | 1.49 | 6.16 | 3.83 |
EPS Growth | -22.90% | -13.51% | -50.34% | -75.81% | 60.83% | 109.29% |
Free Cash Flow | - | -203.34 | 59.76 | -149.44 | -42.39 | -47.58 |
Free Cash Flow Per Share | - | -2.65 | 0.78 | -1.95 | -0.55 | -0.62 |
Gross Margin | 39.34% | 40.03% | 41.17% | 38.99% | 41.12% | 38.26% |
Operating Margin | 9.33% | 6.40% | 4.68% | 5.96% | 13.10% | 3.20% |
Profit Margin | 5.16% | 2.50% | 3.26% | 6.69% | 23.89% | 17.77% |
Free Cash Flow Margin | - | -10.30% | 3.43% | -8.74% | -2.15% | -2.88% |
EBITDA | 221.03 | 158.04 | 113.18 | 122.86 | 276.01 | 70.74 |
EBITDA Margin | 10.90% | 8.01% | 6.49% | 7.18% | 13.96% | 4.28% |
D&A For EBITDA | 31.84 | 31.74 | 31.61 | 20.9 | 17.14 | 17.9 |
EBIT | 189.18 | 126.3 | 81.57 | 101.97 | 258.88 | 52.84 |
EBIT Margin | 9.33% | 6.40% | 4.68% | 5.96% | 13.10% | 3.20% |
Effective Tax Rate | - | - | 14.59% | 24.55% | 12.87% | 9.79% |
Revenue as Reported | 2,158 | 2,076 | 1,839 | 1,828 | 2,388 | 1,942 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.