Bajaj Hindusthan Sugar Limited (BOM:500032)
India · Delayed Price · Currency is INR 16.39
-1.01 (-5.80%)
At close: Feb 13, 2026
Bajaj Hindusthan Sugar Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 53,397 | 55,748 | 61,043 | 63,380 | 55,757 | 66,660 |
Revenue Growth (YoY) | -9.36% | -8.67% | -3.69% | 13.67% | -16.36% | -0.05% |
Cost of Revenue | 43,124 | 45,419 | 50,075 | 53,422 | 46,969 | 58,383 |
Gross Profit | 10,273 | 10,328 | 10,968 | 9,958 | 8,788 | 8,276 |
Selling, General & Admin | 4,227 | 4,106 | 4,097 | 3,826 | 3,460 | 3,347 |
Other Operating Expenses | 3,241 | 3,298 | 4,359 | 3,492 | 3,604 | 3,297 |
Operating Expenses | 9,632 | 9,572 | 10,692 | 9,450 | 9,210 | 8,800 |
Operating Income | 640.7 | 756.4 | 276 | 508.4 | -422.2 | -523.9 |
Interest Expense | -381.5 | -1,025 | -1,610 | -2,091 | -2,505 | -2,588 |
Interest & Investment Income | 21.7 | 21.7 | 15.6 | 18.5 | 13 | 9.9 |
Currency Exchange Gain (Loss) | -10.2 | -10.2 | -8.4 | -11.7 | 6.4 | 8.8 |
Other Non Operating Income (Expenses) | 171.3 | 153.6 | 393.4 | 192.2 | 263.5 | 110.3 |
EBT Excluding Unusual Items | 442 | -103.4 | -933.4 | -1,383 | -2,644 | -2,983 |
Gain (Loss) on Sale of Investments | - | - | 0.5 | - | - | - |
Gain (Loss) on Sale of Assets | -3.3 | -3.3 | -17.6 | 1.7 | -9.3 | 45.6 |
Asset Writedown | - | - | - | - | -61.9 | -0.1 |
Pretax Income | 438.7 | -106.7 | -950.5 | -1,382 | -2,715 | -2,937 |
Income Tax Expense | 905.6 | 47.7 | -81.3 | -34.2 | -39.8 | -28.9 |
Earnings From Continuing Operations | -466.9 | -154.4 | -869.2 | -1,347 | -2,675 | -2,908 |
Earnings From Discontinued Operations | 22.5 | -93.4 | - | - | - | - |
Net Income to Company | -444.4 | -247.8 | -869.2 | -1,347 | -2,675 | -2,908 |
Minority Interest in Earnings | 6.3 | 12.1 | 5.1 | 0.1 | - | - |
Net Income | -438.1 | -235.7 | -864.1 | -1,347 | -2,675 | -2,908 |
Net Income to Common | -438.1 | -235.7 | -864.1 | -1,347 | -2,675 | -2,908 |
Shares Outstanding (Basic) | 1,255 | 1,245 | 1,245 | 1,245 | 1,201 | 1,101 |
Shares Outstanding (Diluted) | 1,255 | 1,245 | 1,245 | 1,245 | 1,201 | 1,101 |
Shares Change (YoY) | 1.04% | - | - | 3.61% | 9.12% | - |
EPS (Basic) | -0.35 | -0.19 | -0.69 | -1.08 | -2.23 | -2.64 |
EPS (Diluted) | -0.35 | -0.20 | -0.69 | -1.08 | -2.23 | -2.64 |
Free Cash Flow | - | 2,598 | 6,378 | 7,861 | 6,105 | 3,292 |
Free Cash Flow Per Share | - | 2.09 | 5.13 | 6.32 | 5.08 | 2.99 |
Gross Margin | 19.24% | 18.53% | 17.97% | 15.71% | 15.76% | 12.42% |
Operating Margin | 1.20% | 1.36% | 0.45% | 0.80% | -0.76% | -0.79% |
Profit Margin | -0.82% | -0.42% | -1.42% | -2.13% | -4.80% | -4.36% |
Free Cash Flow Margin | - | 4.66% | 10.45% | 12.40% | 10.95% | 4.94% |
EBITDA | 2,758 | 2,911 | 2,481 | 2,619 | 1,699 | 1,607 |
EBITDA Margin | 5.17% | 5.22% | 4.06% | 4.13% | 3.05% | 2.41% |
D&A For EBITDA | 2,118 | 2,155 | 2,205 | 2,110 | 2,121 | 2,131 |
EBIT | 640.7 | 756.4 | 276 | 508.4 | -422.2 | -523.9 |
EBIT Margin | 1.20% | 1.36% | 0.45% | 0.80% | -0.76% | -0.79% |
Revenue as Reported | 53,595 | 55,928 | 61,463 | 63,603 | 56,076 | 66,886 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.