Force Motors Limited (BOM:500033)
India · Delayed Price · Currency is INR 23,833
+9 (0.04%)
At close: Feb 13, 2026
Force Motors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 88,632 | 80,717 | 69,921 | 50,290 | 32,404 | 19,882 |
Other Revenue | - | - | - | - | - | 125.3 |
| 88,632 | 80,717 | 69,921 | 50,290 | 32,404 | 20,007 | |
Revenue Growth (YoY) | 14.71% | 15.44% | 39.04% | 55.20% | 61.96% | -35.32% |
Cost of Revenue | 62,201 | 58,696 | 50,758 | 38,887 | 25,601 | 13,825 |
Gross Profit | 26,431 | 22,022 | 19,163 | 11,403 | 6,803 | 6,182 |
Selling, General & Admin | 7,308 | 6,264 | 5,718 | 4,464 | 3,837 | 3,628 |
Other Operating Expenses | 4,824 | 4,513 | 4,120 | 2,923 | 2,003 | 2,025 |
Operating Expenses | 14,988 | 13,576 | 12,502 | 9,791 | 7,749 | 7,389 |
Operating Income | 11,444 | 8,446 | 6,661 | 1,611 | -945.6 | -1,207 |
Interest Expense | -76 | -256.9 | -611.3 | -683.1 | -407.4 | -276.1 |
Interest & Investment Income | 237.4 | 237.4 | 95.2 | 21.3 | 19.2 | 42.9 |
Earnings From Equity Investments | 3.4 | 5.2 | -138.3 | -186 | -166.7 | -119.5 |
Currency Exchange Gain (Loss) | 61.7 | 61.7 | 67 | -110.5 | 199.9 | 27.2 |
Other Non Operating Income (Expenses) | 380 | -1.8 | -10.1 | -0.9 | -3 | -3.9 |
EBT Excluding Unusual Items | 12,050 | 8,492 | 6,064 | 652.2 | -1,304 | -1,536 |
Gain (Loss) on Sale of Assets | -54.9 | -54.9 | -12.8 | -11.2 | 7.2 | -222.5 |
Asset Writedown | - | - | - | -999.9 | - | - |
Other Unusual Items | 6,058 | 3,946 | - | 3,083 | - | - |
Pretax Income | 18,053 | 12,383 | 6,051 | 2,724 | -1,296 | -1,759 |
Income Tax Expense | 4,374 | 4,374 | 2,169 | 1,387 | -386.5 | -523.1 |
Earnings From Continuing Operations | 13,680 | 8,009 | 3,882 | 1,337 | -909.9 | -1,235 |
Minority Interest in Earnings | -1.3 | -1.2 | -1.2 | -1 | -0.9 | -0.9 |
Net Income | 13,678 | 8,007 | 3,881 | 1,336 | -910.8 | -1,236 |
Net Income to Common | 13,678 | 8,007 | 3,881 | 1,336 | -910.8 | -1,236 |
Net Income Growth | 170.17% | 106.33% | 190.40% | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
EPS (Basic) | 1038.11 | 607.71 | 294.54 | 101.42 | -69.12 | -93.83 |
EPS (Diluted) | 1038.11 | 607.71 | 294.54 | 101.42 | -69.12 | -93.83 |
EPS Growth | 170.18% | 106.33% | 190.40% | - | - | - |
Free Cash Flow | - | 6,046 | 8,061 | 2,722 | -3,810 | -4,459 |
Free Cash Flow Per Share | - | 458.83 | 611.76 | 206.60 | -289.13 | -338.41 |
Dividend Per Share | - | 40.000 | 20.000 | 10.000 | 10.000 | 5.000 |
Dividend Growth | - | 100.00% | 100.00% | - | 100.00% | -50.00% |
Gross Margin | 29.82% | 27.28% | 27.41% | 22.67% | 21.00% | 30.90% |
Operating Margin | 12.91% | 10.46% | 9.53% | 3.20% | -2.92% | -6.03% |
Profit Margin | 15.43% | 9.92% | 5.55% | 2.66% | -2.81% | -6.18% |
Free Cash Flow Margin | - | 7.49% | 11.53% | 5.41% | -11.76% | -22.29% |
EBITDA | 14,312 | 11,217 | 9,302 | 3,985 | 963.8 | 530.1 |
EBITDA Margin | 16.15% | 13.90% | 13.30% | 7.92% | 2.97% | 2.65% |
D&A For EBITDA | 2,869 | 2,771 | 2,641 | 2,374 | 1,909 | 1,737 |
EBIT | 11,444 | 8,446 | 6,661 | 1,611 | -945.6 | -1,207 |
EBIT Margin | 12.91% | 10.46% | 9.53% | 3.20% | -2.92% | -6.03% |
Effective Tax Rate | 24.23% | 35.32% | 35.84% | 50.91% | - | - |
Revenue as Reported | 89,580 | 81,283 | 70,312 | 50,910 | 32,923 | 20,131 |
Advertising Expenses | - | 215.9 | 222.2 | 153.5 | 128.6 | 86.4 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.